H World Group vs Marriott Vacations Worldwide
Marriott Vacations Worldwide is the larger business, with $5.03bn of revenue in fiscal 2025 against $3.52bn for H World Group (1.4 times as much). H World Group grew faster (6.1% against 1.3%). H World Group kept more of each dollar of sales as profit: a net margin of 20.1% against -6.1%. H World Group carries less debt relative to equity (45.4% against 177.3%).
| Latest fiscal year | H World GroupHTHT, 2025 | Marriott Vacations WorldwideVAC, 2025 |
|---|---|---|
| Revenue | $3.52bn | $5.03bn |
| Revenue growth | 6.1% | 1.3% |
| Net income | $707m | −$308m |
| Operating margin | 26.9% | — |
| Net margin | 20.1% | -6.1% |
| Return on equity | 40.4% | -13.9% |
| Free cash flow | $1.17bn | −$29.0m |
| Cash | $1.49bn | $406m |
| Total debt | $832m | $3.53bn |
| Debt to equity | 45.4% | 177.3% |
| Dividend per share | — | $3.17 |
| Dividend yield | 3.6% | 2.7% |
| Share buybacks | $109m | $61.0m |
| Employees | — | — |
| Market value | $15.00bn | $4.04bn |
| Price vs our value range | Below our value range | — |
| Moat score | — | 38 (Weak) |
| Insider trades, 12 months | 0 buys, 1 sales | 15 buys, 2 sales |