H World Group Ltd balance sheet
At the end of fiscal 2025, H World Group Ltd had total assets of $9.26bn, total liabilities of $7.41bn and shareholders' equity of $1.83bn. It held $1.49bn in cash against $832m of debt: net cash of $654m.
Balance sheet
| Fiscal year | 2009Dec 2009 | 2010Dec 2010 | 2011Dec 2011 | 2012Dec 2012 | 2014Dec 2014 | 2015Dec 2015 | 2016Dec 2016 | 2017Dec 2017 | 2018Dec 2018 | 2019Dec 2019 | 2020Dec 2020 | 2021Dec 2021 | 2022Dec 2022 | 2023Dec 2023 | 2024Dec 2024 | 2025Dec 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash and equivalents | 40 | 161 | 124 | 72 | 130 | 191 | 466 | 534 | 620 | 465 | 1,077 | 803 | 519 | 978 | 1,024 | 1,485 |
| Receivables | — | 3 | 6 | 8 | 14 | 15 | 20 | 25 | 28 | 31 | 62 | 82 | 161 | 106 | 112 | 103 |
| Inventory | — | 3 | 5 | 6 | 5 | 4 | 3 | 4 | 6 | 8 | 14 | 14 | 10 | 8 | 8 | 8 |
| Total current assets | — | 214 | 187 | 160 | 257 | 442 | 601 | 885 | 1,014 | 2,622 | 1,974 | 1,499 | 1,331 | 1,698 | 1,810 | 2,493 |
| Goodwill | 3 | 6 | 7 | 10 | 10 | 17 | 25 | 348 | 383 | 382 | 764 | 805 | 753 | 749 | 715 | 776 |
| Total assets | — | 461 | 560 | 695 | 997 | 1,188 | 1,439 | 2,691 | 3,490 | 7,611 | 9,985 | 9,928 | 8,918 | 8,948 | 8,570 | 9,263 |
| Accounts payable | — | 43 | 66 | 100 | 103 | 90 | 84 | 118 | 129 | 169 | 190 | 152 | 170 | 144 | 135 | 146 |
| Deferred revenue (current) | — | 10 | 22 | 32 | 83 | 109 | 108 | 145 | 146 | 169 | 195 | 214 | 190 | 231 | 250 | 261 |
| Total current liabilities | — | 87 | 126 | 185 | 277 | 431 | 427 | 580 | 868 | 2,483 | 1,614 | 2,398 | 1,906 | 2,452 | 1,825 | 2,735 |
| Short-term debt | — | — | — | — | 0 | 50 | 43 | 20 | 138 | 1,221 | 175 | 978 | 477 | 570 | 121 | 763 |
| Long-term debt | — | — | — | — | — | — | — | 756 | 1,282 | 1,161 | 1,664 | 559 | 962 | 178 | 623 | 68 |
| Total debt | 0 | 0 | 0 | 0 | 0 | 50 | 43 | 777 | 1,420 | 2,382 | 1,859 | 1,542 | 1,441 | 749 | 743 | 832 |
| Total liabilities | — | 139 | 202 | 295 | 478 | 657 | 659 | 1,733 | 2,571 | 6,533 | 8,233 | 8,195 | 7,641 | 7,223 | 6,888 | 7,410 |
| Shareholders' equity | 15 | 321 | 357 | 396 | 518 | 530 | 778 | 953 | 898 | 1,060 | 1,736 | 1,716 | 1,266 | 1,709 | 1,668 | 1,831 |
| Net debt (negative = net cash) | −40 | −161 | −124 | −72 | −130 | −141 | −423 | 243 | 800 | 1,917 | 783 | 739 | 922 | −229 | −281 | −654 |
| Shares outstanding | — | 241m | 243m | 244m | 251m | 251m | 278m | 281m | 283m | 286m | 311m | 312m | 311m | 316m | 308m | 307m |
Compare with peers
- Travel & Leisure Co. balance sheet
- Marriott Vacations Worldwide Corp balance sheet
- Hilton Grand Vacations Inc. balance sheet
- Viking Holdings Ltd balance sheet
- Hyatt Hotels Corp balance sheet
Head to head: HTHT vs TNLHTHT vs VACHGV vs HTHT
More: Hotels, Resorts & Cruise Lines stocks compared, Consumer Discretionary sector, rankings of US companies