undamentalytics Newsletter

H World Group Ltd balance sheet

At the end of fiscal 2025, H World Group Ltd had total assets of $9.26bn, total liabilities of $7.41bn and shareholders' equity of $1.83bn. It held $1.49bn in cash against $832m of debt: net cash of $654m.

Balance sheet

US$ millions unless shown otherwise. Fiscal years, plus the last twelve months (LTM) when newer.

H World Group Ltd: balance sheet, annual
Fiscal year2009Dec 20092010Dec 20102011Dec 20112012Dec 20122014Dec 20142015Dec 20152016Dec 20162017Dec 20172018Dec 20182019Dec 20192020Dec 20202021Dec 20212022Dec 20222023Dec 20232024Dec 20242025Dec 2025
Cash and equivalents40161124721301914665346204651,0778035199781,0241,485
Receivables—3681415202528316282161106112103
Inventory—356543468141410888
Total current assets—2141871602574426018851,0142,6221,9741,4991,3311,6981,8102,493
Goodwill36710101725348383382764805753749715776
Total assets—4615606959971,1881,4392,6913,4907,6119,9859,9288,9188,9488,5709,263
Accounts payable—43661001039084118129169190152170144135146
Deferred revenue (current)—10223283109108145146169195214190231250261
Total current liabilities—871261852774314275808682,4831,6142,3981,9062,4521,8252,735
Short-term debt————05043201381,221175978477570121763
Long-term debt———————7561,2821,1611,66455996217862368
Total debt0000050437771,4202,3821,8591,5421,441749743832
Total liabilities—1392022954786576591,7332,5716,5338,2338,1957,6417,2236,8887,410
Shareholders' equity153213573965185307789538981,0601,7361,7161,2661,7091,6681,831
Net debt (negative = net cash)−40−161−124−72−130−141−4232438001,917783739922−229−281−654
Shares outstanding—241m243m244m251m251m278m281m283m286m311m312m311m316m308m307m

Balances at each fiscal year end (quarter end in the quarterly view). Total debt is short- plus long-term borrowings, including lease debt where the company reports it within debt. Where assets do not equal liabilities plus shareholders' equity, the difference (non-controlling interests, redeemable preferred shares) is shown on its own line.

Compare with peers

Head to head: HTHT vs TNLHTHT vs VACHGV vs HTHT

More: Hotels, Resorts & Cruise Lines stocks compared, Consumer Discretionary sector, rankings of US companies

Figures from H World Group Ltd's SEC filings (10-K and 10-Q). How we read and check them: methodology and data sources. Not investment advice. Back to H World Group Ltd.