H World Group Ltd key statistics and ratios

In fiscal 2025, H World Group Ltd had return on equity of 40.4%, an operating margin of 26.9%, debt equal to 45.4% of equity and a current ratio of 0.91. Each ratio below is calculated from the figures on its income statement, balance sheet and cash flow pages.

Financial ratios

US$ thousands unless shown otherwise. Fiscal years, plus the last twelve months (LTM) when newer.

H World Group Ltd: financial ratios, annual
Fiscal year	2009Dec 2009	2010Dec 2010	2011Dec 2011	2012Dec 2012	2014Dec 2014	2015Dec 2015	2016Dec 2016	2017Dec 2017	2018Dec 2018	2019Dec 2019	2020Dec 2020	2021Dec 2021	2022Dec 2022	2023Dec 2023	2024Dec 2024	2025Dec 2025
Operating margin	5.7%	13.9%	4.5%	6.8%	7.8%	10.4%	12.8%	17.3%	23.3%	18.8%	−16.5%	1.3%	−2.1%	21.5%	21.8%	26.9%
Net margin	3.2%	11.7%	4.8%	5.4%	6.2%	7.6%	11.9%	14.9%	7.1%	15.8%	−21.5%	−3.6%	−13.1%	18.7%	12.8%	20.1%
Free-cash-flow margin	2.4%	3.9%	−13.0%	−8.8%	29.3%	30.5%	31.4%	29.8%	30.3%	29.4%	6.0%	10.5%	11.3%	35.1%	31.5%	33.1%
Return on equity	40.3%	19.0%	5.2%	7.4%	10.9%	13.3%	18.0%	21.0%	11.7%	26.2%	−22.7%	−4.2%	−18.2%	38.8%	25.1%	40.4%
Return on assets	—	6.9%	3.5%	4.4%	5.9%	6.4%	9.0%	8.8%	3.5%	4.6%	−3.6%	−0.7%	−2.9%	6.5%	4.8%	7.9%
Asset turnover	—	0.59	0.72	0.81	0.95	0.84	0.75	0.59	0.49	0.29	0.17	0.20	0.22	0.35	0.38	0.39
Current ratio	—	2.46	1.48	0.86	0.93	1.03	1.41	1.53	1.17	1.06	1.22	0.63	0.70	0.69	0.99	0.91
Debt to equity	0.0%	0.0%	0.0%	0.0%	0.0%	9.5%	5.5%	81.5%	158.1%	224.7%	107.1%	89.9%	113.9%	43.8%	44.6%	45.4%
Interest cover (operating income ÷ interest)	8.7x	95.6x	121.5x	—	—	156.0x	76.5x	16.4x	9.6x	6.7x	n/m	0.4x	n/m	12.2x	16.4x	20.2x
Effective tax rate	25.9%	20.5%	17.4%	23.2%	27.3%	30.8%	26.6%	22.4%	40.8%	25.0%	—	—	—	22.5%	34.6%	29.6%
Capital spending as % of revenue	19.8%	21.6%	32.2%	31.0%	0.0%	0.0%	0.0%	0.0%	0.0%	0.0%	0.0%	0.0%	0.0%	0.0%	0.0%	0.0%
Free cash flow ÷ net income	76.5%	33.3%	−270.0%	−161.4%	473.1%	403.7%	264.2%	199.8%	425.8%	186.2%	—	—	—	187.9%	246.7%	164.9%
Dividends ÷ net income	—	—	—	—	—	—	35.3%	24.9%	—	37.2%	—	—	—	—	114.2%	76.9%
Dividends and buybacks ÷ free cash flow	—	—	—	—	0.0%	6.1%	13.4%	12.5%	3.5%	23.2%	128.9%	0.0%	48.0%	11.1%	61.9%	56.0%

Returns use average equity or assets over the year. Return on equity is left blank when equity is negative or so small that the ratio says nothing (above ±200%); interest cover is left blank above 200 times. Price-based ratios such as P/E are on the valuation page.

Financial health

4 of 7 checks passed · December 31, 2025

What it owns · $9.3bn

Short-term assets $2.5bnLonger-term assets $6.8bn

What it owes, and who funded it · $9.2bn

Short-term liabilities $2.7bnLonger-term liabilities $4.7bnShareholders' equity $1.8bn

Short-term assets cover short-term liabilities $2.5bn of assets due within a year against $2.7bn of liabilities due within a year.
Short-term assets cover long-term liabilities $2.5bn short-term assets against $4.7bn of longer-dated liabilities.
More cash than debt $1.5bn of cash against $832m of debt.
Debt below 40% of shareholders' equity Debt is 45% of equity.
Debt burden no higher than five years ago Debt to equity moved from 96% to 45% over five years.
A year's operating cash flow covers at least 20% of debt $1.2bn of operating cash flow against $832m of debt.
Operating profit covers interest at least five times over Operating income of $949m against $47m of interest.

From H World Group Ltd's latest balance sheet as filed. Checks are fixed, documented rules (methodology), counted only where the company reports the figures — a dot means the filing doesn't break the item out. Descriptions of reported data, not advice.

Moat

Not assessed: fewer than five years of comparable figures in the filings. AI disruption exposure for this industry: Low.

A rules-based reading of reported figures, not a forecast and not investment advice. How the score is built: methodology.

Compare with peers

Head to head: HTHT vs TNL HTHT vs VAC HGV vs HTHT

More: Hotels, Resorts & Cruise Lines stocks compared, Consumer Discretionary sector, rankings of US companies

Figures from H World Group Ltd's SEC filings (10-K and 10-Q). How we read and check them: methodology and data sources. Not investment advice. Back to H World Group Ltd.