IDEX vs JBT Marel
IDEX and JBT Marel are similar in size: $3.46bn and $3.80bn of revenue in their latest fiscal years. JBT Marel grew faster (121.3% against 5.8%). IDEX kept more of each dollar of sales as profit: a net margin of 14.0% against -1.3%. IDEX carries less debt relative to equity (45.4% against 51.4%).
| Latest fiscal year | IDEXIEX, 2025 | JBT MarelJBTM, 2025 |
|---|---|---|
| Revenue | $3.46bn | $3.80bn |
| Revenue growth | 5.8% | 121.3% |
| Net income | $483m | −$50.5m |
| Operating margin | 20.2% | 5.0% |
| Net margin | 14.0% | -1.3% |
| Return on equity | 12.4% | -1.7% |
| Free cash flow | $617m | $238m |
| Cash | $580m | $168m |
| Total debt | $1.83bn | $2.29bn |
| Debt to equity | 45.4% | 51.4% |
| Dividend per share | $2.84 | $0.40 |
| Dividend yield | 1.2% | 0.3% |
| Share buybacks | $248m | $0 |
| Employees | 8,700 | 11,500 |
| Market value | $17.58bn | $6.18bn |
| Price vs our value range | Above our value range | Within our value range |
| Moat score | 83 (Strong) | 31 (Weak) |
| Insider trades, 12 months | 1 buys, 3 sales | 0 buys, 5 sales |