JBT Marel Corp cash flow statement
In fiscal 2025, JBT Marel Corp's operations generated $342m of cash; it spent $104m on capital projects, leaving free cash flow of $238m. It returned $20.9m in dividends.
Cash flow statement
| Fiscal year | 2009Dec 2009 | 2010Dec 2010 | 2011Mar 2011 | 2012Dec 2012 | 2013Dec 2013 | 2014Dec 2014 | 2015Dec 2015 | 2016Dec 2016 | 2017Dec 2017 | 2018Dec 2018 | 2019Dec 2019 | 2020Dec 2020 | 2021Dec 2021 | 2022Dec 2022 | 2023Dec 2023 | 2024Dec 2024 | 2025Dec 2025 | LTMJun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | 54 | 18 | — | 86 | 62 | 78 | 112 | 67 | 105 | 154 | 110 | 252 | 226 | 142 | 74 | 233 | 342 | 426 |
| Depreciation and amortisation | 19 | 23 | — | 24 | 25 | 25 | 30 | 39 | 52 | 58 | 66 | 72 | 77 | 81 | 91 | 89 | 266 | — |
| Stock-based pay | 8 | 7 | — | 8 | 7 | 7 | 7 | 10 | 9 | 10 | 9 | 2 | 6 | 9 | 11 | 15 | 23 | 33 |
| Capital spending | 20 | 24 | 21 | 25 | 29 | 37 | 38 | 37 | 38 | 40 | 38 | 34 | 52 | 85 | 55 | 38 | 104 | 116 |
| Free cash flow | 34 | −7 | — | 61 | 33 | 41 | 74 | 30 | 67 | 114 | 72 | 218 | 174 | 58 | 19 | 195 | 238 | 310 |
| Free cash flow after stock pay | 26 | −14 | — | 54 | 26 | 34 | 67 | 20 | 58 | 104 | 63 | 216 | 169 | 49 | 8 | 180 | 215 | 277 |
| Dividends paid | 8 | 8 | — | 9 | 10 | 11 | 11 | 12 | 13 | 13 | 13 | 13 | 13 | 13 | 13 | 13 | 21 | 21 |
| Share buybacks | — | — | — | 4 | 0 | 3 | 8 | 4 | 5 | 20 | 0 | 0 | 0 | 8 | 5 | 0 | 0 | — |
| Shares issued | — | — | — | — | — | — | — | 0 | 184 | 0 | 0 | — | — | — | — | — | −2,498 | — |
| Quarter | 2024 Q3Sept 2024 | 2024 Q4Dec 2024 | 2025 Q1Mar 2025 | 2025 Q2Jun 2025 | 2025 Q3Sept 2025 | 2025 Q4Dec 2025 | 2026 Q1Mar 2026 | 2026 Q2Jun 2026 |
|---|---|---|---|---|---|---|---|---|
| Cash from operations | 72 | 129 | 34 | 103 | 87 | 117 | 119 | 102 |
| Depreciation and amortisation | 22 | 23 | — | — | — | — | — | — |
| Stock-based pay | 4 | 3 | 5 | 5 | 8 | 6 | 7 | 12 |
| Capital spending | 7 | 10 | 20 | 19 | 31 | 34 | 26 | 25 |
| Free cash flow | 65 | 119 | 14 | 84 | 57 | 84 | 93 | 77 |
| Free cash flow after stock pay | 61 | 115 | 9 | 79 | 49 | 77 | 86 | 65 |
| Shares issued | — | — | 2,498 | −0 | 0 | −4,996 | 0 | — |
Compare with peers
- Pentair cash flow
- Donaldson Co Inc cash flow
- IDEX Corporation cash flow
- Valmont Industries Inc cash flow
- Gates Industrial Corp Ltd. cash flow
Head to head: JBTM vs PNRDCI vs JBTMIEX vs JBTM
More: Industrial Machinery & Supplies & Components stocks compared, Industrials sector, rankings of US companies