undamentalytics Newsletter

JBT Marel Corp cash flow statement

In fiscal 2025, JBT Marel Corp's operations generated $342m of cash; it spent $104m on capital projects, leaving free cash flow of $238m. It returned $20.9m in dividends.

Cash flow statement

US$ millions unless shown otherwise. Fiscal years, plus the last twelve months (LTM) when newer.

JBT Marel Corp: cash flow statement, annual
Fiscal year2009Dec 20092010Dec 20102011Mar 20112012Dec 20122013Dec 20132014Dec 20142015Dec 20152016Dec 20162017Dec 20172018Dec 20182019Dec 20192020Dec 20202021Dec 20212022Dec 20222023Dec 20232024Dec 20242025Dec 2025LTMJun 2026
Cash from operations5418—8662781126710515411025222614274233342426
Depreciation and amortisation1923—24252530395258667277819189266—
Stock-based pay87—877710910926911152333
Capital spending20242125293738373840383452855538104116
Free cash flow34−7—613341743067114722181745819195238310
Free cash flow after stock pay26−14—54263467205810463216169498180215277
Dividends paid88—91011111213131313131313132121
Share buybacks———403845200008500—
Shares issued———————018400—————−2,498—

Free cash flow is cash from operations minus capital spending. Free cash flow after stock pay also subtracts stock-based compensation, a real cost to shareholders that the cash flow statement adds back. Dividends, buybacks and shares issued are cash amounts for the period.

Compare with peers

Head to head: JBTM vs PNRDCI vs JBTMIEX vs JBTM

More: Industrial Machinery & Supplies & Components stocks compared, Industrials sector, rankings of US companies

Figures from JBT Marel Corp's SEC filings (10-K and 10-Q), retrieved October 26, 2026. How we read and check them: methodology and data sources. Not investment advice. Back to JBT Marel Corp.