JBT Marel Corp income statement

In fiscal 2025, JBT Marel Corp reported revenue of $3.80bn, up 121.3% on the year before, operating income of $189m (a 5.0% margin) and net income of −$50.5m, or −$0.98 per diluted share. Every line below comes from the company's 10-K and 10-Q filings; column headings link to the filing.

Income statement

US$ millions unless shown otherwise. Fiscal years, plus the last twelve months (LTM) when newer.

JBT Marel Corp: income statement, annual
Fiscal year	2009Dec 2009	2010Dec 2010	2011Mar 2011	2012Dec 2012	2013Dec 2013	2014Dec 2014	2015Dec 2015	2016Dec 2016	2017Dec 2017	2018Dec 2018	2019Dec 2019	2020Dec 2020	2021Dec 2021	2022Dec 2022	2023Dec 2023	2024Dec 2024	2025Dec 2025	LTMJun 2026
Revenue	842	880	956	917	934	984	1,107	1,351	1,635	1,920	1,946	1,728	1,868	1,590	1,664	1,716	3,798	3,926
Cost of revenue	—	—	—	—	—	—	—	—	—	1,382	—	—	—	1,061	1,079	1,090	2,464	2,530
Gross profit	—	84	78	90	91	103	124	158	190	234	264	224	220	255	586	627	1,335	1,396
Research and development	17	18	—	14	14	15	18	24	29	27	29	29	22	23	21	21	116	—
Selling, general and administrative	148	148	—	157	167	183	207	267	325	347	396	359	351	390	410	—	—	—
Operating income	58	67	—	61	53	51	89	101	144	144	188	163	126	133	165	118	189	288
Interest expense	9	8	—	7	8	8	7	9	14	14	19	14	11	16	24	19	114	—
Income before tax	49	59	47	54	48	45	82	94	132	129	167	146	120	120	153	95	−62	240
Income tax	16	21	16	17	14	14	26	26	50	25	38	37	27	16	24	11	−13	47
Net income	33	37	31	36	33	31	56	68	81	104	129	109	119	137	583	85	−51	192
Diluted EPS	$1.15	$1.28	—	$1.23	$1.11	$1.03	$1.88	$2.27	$2.53	$3.23	$4.02	$3.39	$3.71	$4.28	$18.13	$2.65	−$0.98	$3.68
Diluted shares (average)	29m	29m	—	30m	30m	30m	30m	30m	32m	32m	32m	32m	32m	32m	32m	32m	52m	52m
EBITDA	77	90	—	85	78	76	119	140	196	202	254	235	202	214	256	208	456	—

US$ millions unless shown otherwise. Fiscal quarters.

JBT Marel Corp: income statement, quarterly
Quarter	2024 Q3Sept 2024	2024 Q4Dec 2024	2025 Q1Mar 2025	2025 Q2Jun 2025	2025 Q3Sept 2025	2025 Q4Dec 2025	2026 Q1Mar 2026	2026 Q2Jun 2026
Revenue	454	468	854	935	1,001	1,008	936	981
Cost of revenue	290	288	562	600	642	660	607	622
Gross profit	164	179	292	335	360	348	329	359
Research and development	5	3	34	31	29	23	—	—
Selling, general and administrative	112	—	325	287	222	—	261	313
Operating income	47	16	−33	48	102	72	68	46
Interest expense	4	8	42	32	25	16	—	13
Income before tax	48	−11	−219	11	84	62	60	35
Income tax	10	−4	−46	8	17	8	15	7
Net income	39	−7	−173	3	66	53	45	28
Diluted EPS	$1.21	−$0.22	−$3.35	$0.07	$1.26	$1.02	$0.86	$0.54
EBITDA	69	39	—	—	—	—	—	—

EBITDA is operating income plus depreciation and amortisation. EPS and share counts are restated for stock splits. A dash means the company did not report the line for that period; expense lines are shown as reported, so they need not add up to the totals when a company reports other items between them.

Compare with peers

Head to head: JBTM vs PNR DCI vs JBTM IEX vs JBTM

More: Industrial Machinery & Supplies & Components stocks compared, Industrials sector, rankings of US companies

Figures from JBT Marel Corp's SEC filings (10-K and 10-Q), retrieved October 26, 2026. How we read and check them: methodology and data sources. Not investment advice. Back to JBT Marel Corp.