JBT Marel Corp key statistics and ratios
In fiscal 2025, JBT Marel Corp had return on equity of -1.7%, an operating margin of 5.0%, debt equal to 51.4% of equity and a current ratio of 0.98. Each ratio below is calculated from the figures on its income statement, balance sheet and cash flow pages.
Financial ratios
| Fiscal year | 2009Dec 2009 | 2010Dec 2010 | 2011Mar 2011 | 2012Dec 2012 | 2013Dec 2013 | 2014Dec 2014 | 2015Dec 2015 | 2016Dec 2016 | 2017Dec 2017 | 2018Dec 2018 | 2019Dec 2019 | 2020Dec 2020 | 2021Dec 2021 | 2022Dec 2022 | 2023Dec 2023 | 2024Dec 2024 | 2025Dec 2025 | LTMJun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Gross margin | — | 9.6% | 8.2% | 9.8% | 9.8% | 10.4% | 11.2% | 11.7% | 11.6% | 12.2% | 13.5% | 12.9% | 11.8% | 16.0% | 35.2% | 36.5% | 35.1% | 35.6% |
| Operating margin | 6.9% | 7.6% | — | 6.6% | 5.7% | 5.2% | 8.0% | 7.5% | 8.8% | 7.5% | 9.7% | 9.4% | 6.7% | 8.3% | 9.9% | 6.9% | 5.0% | 7.3% |
| Net margin | 3.9% | 4.2% | 3.2% | 3.9% | 3.5% | 3.1% | 5.0% | 5.0% | 4.9% | 5.4% | 6.6% | 6.3% | 6.4% | 8.6% | 35.0% | 5.0% | −1.3% | 4.9% |
| Free-cash-flow margin | 4.1% | −0.8% | — | 6.7% | 3.5% | 4.2% | 6.7% | 2.2% | 4.1% | 5.9% | 3.7% | 12.6% | 9.3% | 3.6% | 1.1% | 11.3% | 6.3% | 7.9% |
| Return on equity | 53.1% | 48.2% | — | 34.3% | 25.5% | 22.5% | 44.9% | 43.7% | 25.9% | 23.2% | 25.1% | 17.5% | 16.3% | 16.2% | 48.7% | 5.6% | −1.7% | 4.3% |
| Return on assets | — | 6.4% | — | 5.3% | 5.1% | 4.7% | 7.1% | 6.6% | 6.1% | 7.1% | 7.7% | 5.8% | 6.0% | 5.7% | 21.8% | 2.8% | −0.9% | 2.4% |
| Asset turnover | — | 1.51 | — | 1.35 | 1.44 | 1.49 | 1.41 | 1.31 | 1.23 | 1.32 | 1.16 | 0.93 | 0.95 | 0.67 | 0.62 | 0.56 | 0.65 | 0.48 |
| Current ratio | — | 1.47 | — | 1.80 | 1.43 | 1.29 | 1.12 | 1.23 | 1.33 | 1.27 | 1.49 | 1.35 | 1.31 | 1.48 | 2.27 | 3.48 | 0.98 | 1.24 |
| Debt to equity | 0.0% | 156.3% | — | 181.0% | 65.0% | 149.3% | 218.0% | 277.2% | 86.7% | 85.5% | 122.8% | 78.1% | 85.7% | 108.0% | 43.4% | 81.1% | 51.4% | 37.7% |
| Interest cover (operating income ÷ interest) | 6.6x | 8.6x | — | 8.2x | 7.0x | 6.7x | 13.1x | 10.7x | 10.6x | 10.3x | 10.0x | 11.7x | 11.2x | 8.1x | 6.8x | 6.1x | 1.7x | — |
| Effective tax rate | 32.9% | 36.1% | 34.2% | 31.3% | 28.9% | 31.1% | 31.9% | 27.7% | 37.9% | 19.1% | 22.5% | 25.2% | 22.6% | 13.5% | 15.3% | 11.2% | — | 19.7% |
| R&D as % of revenue | 2.0% | 2.0% | — | 1.6% | 1.5% | 1.5% | 1.6% | 1.7% | 1.8% | 1.4% | 1.5% | 1.7% | 1.2% | 1.4% | 1.2% | 1.2% | 3.1% | — |
| SG&A as % of revenue | 17.6% | 16.8% | — | 17.1% | 17.8% | 18.6% | 18.7% | 19.8% | 19.9% | 18.1% | 20.4% | 20.7% | 18.8% | 24.5% | 24.6% | — | — | — |
| Capital spending as % of revenue | 2.4% | 2.8% | 2.2% | 2.7% | 3.1% | 3.7% | 3.4% | 2.7% | 2.3% | 2.1% | 1.9% | 2.0% | 2.8% | 5.3% | 3.3% | 2.2% | 2.7% | 2.9% |
| Free cash flow ÷ net income | 104.6% | −18.2% | — | 169.3% | 99.1% | 133.1% | 132.7% | 44.8% | 82.9% | 109.6% | 56.0% | 200.1% | 146.1% | 42.0% | 3.3% | 228.0% | — | 161.4% |
| Dividends ÷ net income | 23.5% | 21.7% | — | 23.5% | 30.5% | 34.7% | 20.0% | 17.5% | 15.8% | 12.6% | 9.8% | 11.8% | 10.7% | 9.5% | 2.2% | 15.3% | — | 10.9% |
| Dividends and buybacks ÷ free cash flow | 22.4% | — | — | 19.7% | 31.4% | 32.9% | 25.5% | 53.1% | 26.5% | 29.0% | 17.6% | 5.9% | 7.4% | 36.0% | 93.7% | 6.7% | 8.8% | 6.7% |
| Quarter | 2024 Q3Sept 2024 | 2024 Q4Dec 2024 | 2025 Q1Mar 2025 | 2025 Q2Jun 2025 | 2025 Q3Sept 2025 | 2025 Q4Dec 2025 | 2026 Q1Mar 2026 | 2026 Q2Jun 2026 |
|---|---|---|---|---|---|---|---|---|
| Gross margin | 36.1% | 38.4% | 34.2% | 35.8% | 35.9% | 34.5% | 35.1% | 36.6% |
| Operating margin | 10.3% | 3.4% | −3.9% | 5.1% | 10.2% | 7.2% | 7.3% | 4.7% |
| Net margin | 8.6% | −1.5% | −20.3% | 0.3% | 6.6% | 5.3% | 4.8% | 2.9% |
| Free-cash-flow margin | 14.3% | 25.4% | 1.6% | 9.0% | 5.7% | 8.3% | 9.9% | 7.8% |
| Current ratio | 2.55 | 3.48 | 1.26 | 0.93 | 0.93 | 0.98 | 1.01 | 1.24 |
| Debt to equity | 40.9% | 81.1% | 48.4% | 43.9% | 43.1% | 42.2% | 41.1% | 37.5% |
| R&D as % of revenue | 1.2% | 0.7% | 3.9% | 3.3% | 2.9% | 2.3% | — | — |
| SG&A as % of revenue | 24.6% | — | 38.1% | 30.7% | 22.2% | — | 27.9% | 31.9% |
Financial health
- Short-term assets cover short-term liabilities $1.6bn of assets due within a year against $1.3bn of liabilities due within a year.
- Short-term assets cover long-term liabilities Not assessable from the reported split. Not assessable.
- More cash than debt $112m of cash against $1.7bn of debt.
- Debt below 40% of shareholders' equity Debt is 38% of equity.
- Debt burden no higher than five years ago Debt to equity moved from 86% to 38% over five years.
- A year's operating cash flow covers at least 20% of debt $426m of operating cash flow against $1.7bn of debt.
- Operating profit covers interest at least five times over Operating income of $288m against $114m of interest.
Moat
Weak moat
How hard JBT Marel's competitive advantage looks for rivals to wear away, judged from 10 years of its own filings: returns on capital, pricing power, profit durability, cash conversion and discipline.
- Returns on capital 0 / 20
Cash operating profit has been a median -8.1% of total assets over 10 years.
- Pricing power 2 / 20
Gross margin has been a median 27.1%, moving by 11.2 percentage points (standard deviation) across 10 years.
- Durability 6 / 20
Operating margin has been a median 8.3%; its worst year was 2.9%.
- Cash conversion 13 / 20
Free cash flow was positive in 10 of 10 years, at a median 5.5% of revenue.
- Discipline 10 / 20
The diluted share count rose 62.4% over five years; stock-based pay has been a median 0.6% of revenue.
AI disruption exposure: Low. In this industry, the business rests on physical assets, regulated networks or products AI itself depends on.
Compare with peers
- Pentair statistics
- Donaldson Co Inc statistics
- IDEX Corporation statistics
- Valmont Industries Inc statistics
- Gates Industrial Corp Ltd. statistics
Head to head: JBTM vs PNRDCI vs JBTMIEX vs JBTM
More: Industrial Machinery & Supplies & Components stocks compared, Industrials sector, rankings of US companies