Openlane, Inc. cash flow statement
In fiscal 2025, Openlane, Inc.'s operations generated $392m of cash; it spent $55.4m on capital projects, leaving free cash flow of $337m. It returned $45.6m through buybacks.
Cash flow statement
| Fiscal year | 2016Dec 2016 | 2017Dec 2017 | 2018Dec 2018 | 2019Dec 2019 | 2020Dec 2020 | 2021Dec 2021 | 2022Dec 2022 | 2023Dec 2023 | 2024Dec 2024 | 2025Dec 2025 | LTMJun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | 378 | 589 | 750 | 381 | 179 | 234 | 4 | 237 | 293 | 392 | 410 |
| Depreciation and amortisation | 241 | 172 | 172 | 189 | 109 | 110 | 100 | 102 | 95 | 92 | 91 |
| Stock-based pay | 18 | 20 | 20 | 20 | 12 | 13 | 17 | 17 | 15 | 15 | 27 |
| Capital spending | 155 | 97 | 131 | 162 | 63 | 64 | 61 | 52 | 53 | 55 | 56 |
| Free cash flow | 223 | 492 | 619 | 219 | 116 | 170 | −57 | 185 | 240 | 337 | 354 |
| Free cash flow after stock pay | 205 | 471 | 599 | 200 | 105 | 157 | −73 | 169 | 225 | 322 | 327 |
| Dividends paid | 157 | 175 | 188 | 164 | 49 | 0 | 0 | — | — | — | — |
| Share buybacks | 80 | 150 | 150 | 120 | 10 | 181 | 182 | 22 | 30 | 46 | 84 |
| Quarter | 2024 Q3Sept 2024 | 2024 Q4Dec 2024 | 2025 Q1Mar 2025 | 2025 Q2Jun 2025 | 2025 Q3Sept 2025 | 2025 Q4Dec 2025 | 2026 Q1Mar 2026 | 2026 Q2Jun 2026 |
|---|---|---|---|---|---|---|---|---|
| Cash from operations | 122 | 33 | 123 | 72 | 72 | 126 | 160 | 53 |
| Depreciation and amortisation | 24 | 23 | 23 | 23 | 23 | 23 | 23 | 22 |
| Stock-based pay | 4 | 1 | 2 | 4 | 4 | 5 | 9 | 9 |
| Capital spending | 13 | 14 | 12 | 14 | 15 | 15 | 13 | 14 |
| Free cash flow | 109 | 19 | 111 | 57 | 58 | 111 | 147 | 39 |
| Free cash flow after stock pay | 106 | 18 | 109 | 53 | 54 | 106 | 137 | 31 |
Compare with peers
- Healthcare Services Group Inc cash flow
- Willscot Holdings Corp cash flow
- Corecivic, Inc. cash flow
- Unifirst Corp cash flow
- Vestis Corp cash flow
Head to head: HCSG vs OPLNOPLN vs WSCCXW vs OPLN
More: Diversified Support Services stocks compared, Industrials sector, rankings of US companies