undamentalytics Newsletter

1st Source vs Tompkins Financial

1st Source and Tompkins Financial are similar in size: $434m and $447m of revenue in their latest fiscal years. Tompkins Financial grew faster (49.3% against 12.1%). 1st Source kept more of each dollar of sales as profit: a net margin of 36.5% against 36.1%.

Latest fiscal year1st SourceSRCE, 2025Tompkins FinancialTMP, 2025
Revenue $434m $447m
Revenue growth 12.1% 49.3%
Net income $158m $161m
Operating margin — —
Net margin 36.5% 36.1%
Return on equity 13.3% 19.5%
Free cash flow $213m $31.9m
Cash $120m $133m
Total debt $239m $0
Debt to equity — —
Dividend per share $1.52 $3.13
Dividend yield 2.0% 2.7%
Share buybacks $13.9m $1.6m
Employees 1,190 870
Market value $2.15bn $1.46bn
Price vs our value range — —
Moat score 90 (Strong) 63 (Moderate)
Insider trades, 12 months 0 buys, 0 sales 2 buys, 0 sales

Each figure is from the company's latest annual report and links to the page it comes from. Fiscal years can end on different dates. Market value and the value verdict use the delayed price shown on the stock pages. Not a recommendation.

Go deeper

Figures from each company's latest annual report filed with the SEC (10-K or 20-F), as reported, with the fiscal year shown. Not investment advice. How we read filings: methodology.