Willamette Valley Vineyards vs Zevia PBC
Zevia PBC is the larger business, with $161m of revenue in fiscal 2025 against $37.2m for Willamette Valley Vineyards (4.3 times as much). Zevia PBC grew faster (4.0% against -6.5%). Willamette Valley Vineyards kept more of each dollar of sales as profit: a net margin of -2.5% against -6.2%. Zevia PBC carries less debt relative to equity (0.0% against 24.0%).
| Latest fiscal year | Willamette Valley VineyardsWVVI, 2025 | Zevia PBCZVIA, 2025 |
|---|---|---|
| Revenue | $37.2m | $161m |
| Revenue growth | -6.5% | 4.0% |
| Net income | −$917,685 | −$9.9m |
| Operating margin | -3.9% | -7.3% |
| Net margin | -2.5% | -6.2% |
| Return on equity | -1.4% | -17.1% |
| Free cash flow | −$2.2m | −$5.0m |
| Cash | $410,886 | $25.4m |
| Total debt | $15.9m | $0 |
| Debt to equity | 24.0% | 0.0% |
| Dividend per share | — | — |
| Dividend yield | — | — |
| Share buybacks | — | — |
| Employees | 158 | 88 |
| Market value | $8.6m | $84.0m |
| Price vs our value range | — | — |
| Moat score | 53 (Moderate) | 43 (Weak) |
| Insider trades, 12 months | 75 buys, 0 sales | 0 buys, 8 sales |