Willamette Valley Vineyards Inc balance sheet
At the end of fiscal 2025, Willamette Valley Vineyards Inc had total assets of $108m, total liabilities of $41.5m and shareholders' equity of $66.2m. It held $410,886 in cash against $15.9m of debt: net debt of $15.5m.
Balance sheet
| Fiscal year | 2010Dec 2010 | 2011Dec 2011 | 2012Dec 2012 | 2013Dec 2013 | 2014Dec 2014 | 2015Dec 2015 | 2016Dec 2016 | 2017Dec 2017 | 2018Dec 2018 | 2019Dec 2019 | 2020Dec 2020 | 2021Dec 2021 | 2022Dec 2022 | 2023Dec 2023 | 2024Dec 2024 | 2025Dec 2025 | LTMJun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash and equivalents | 2 | 3 | 5 | 1 | 1 | 4 | 6 | 14 | 10 | 7 | 14 | 14 | 0 | 0 | 0 | 0 | 1 |
| Receivables | 1 | 1 | 1 | 1 | 2 | 2 | 2 | 2 | 2 | 2 | 3 | 3 | 4 | 3 | 3 | 5 | 3 |
| Inventory | 11 | 9 | 9 | 10 | 10 | 11 | 12 | 15 | 16 | 17 | 18 | 19 | 22 | 28 | 33 | 33 | 32 |
| Total current assets | 14 | 15 | 15 | 13 | 13 | 18 | 20 | 30 | 29 | 27 | 35 | 36 | 28 | 32 | 37 | 39 | 36 |
| Total assets | 22 | 24 | 25 | 29 | 31 | 39 | 45 | 60 | 61 | 68 | 79 | 91 | 99 | 106 | 109 | 108 | 103 |
| Accounts payable | 1 | 0 | 1 | 1 | 1 | 0 | 1 | 1 | 1 | 1 | 1 | 2 | 3 | 2 | 2 | 2 | 2 |
| Deferred revenue (current) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | — | — | — | — | — | — | — | — |
| Total current liabilities | 2 | 2 | 2 | 3 | 3 | 4 | 4 | 6 | 5 | 5 | 7 | 12 | 10 | 14 | 13 | 14 | 12 |
| Short-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 1 | 1 | 3 |
| Long-term debt | 3 | 4 | 4 | 6 | 5 | 5 | 4 | 7 | 6 | 6 | 5 | 5 | 6 | 7 | 13 | 14 | 11 |
| Total debt | 3 | 4 | 4 | 6 | 6 | 5 | 5 | 9 | 9 | 8 | 7 | 7 | 8 | 9 | 15 | 16 | 15 |
| Total liabilities | 6 | 8 | 8 | 10 | 10 | 11 | 10 | 15 | 14 | 19 | 21 | 26 | 28 | 35 | 40 | 42 | 37 |
| Shareholders' equity | 16 | 16 | 17 | 19 | 21 | 27 | 35 | 45 | 48 | 49 | 59 | 65 | 70 | 71 | 69 | 66 | 66 |
| Net debt (negative = net cash) | 2 | 1 | −1 | 5 | 5 | 1 | −1 | −5 | −1 | 1 | −7 | −7 | 8 | 8 | 15 | 15 | 15 |
| Shares outstanding | 5m | 5m | 5m | 5m | 5m | 5m | 5m | 5m | 5m | 5m | 5m | 5m | 5m | 5m | 5m | 5m | 5m |
| Quarter | 2024 Q3Sept 2024 | 2024 Q4Dec 2024 | 2025 Q1Mar 2025 | 2025 Q2Jun 2025 | 2025 Q3Sept 2025 | 2025 Q4Dec 2025 | 2026 Q1Mar 2026 | 2026 Q2Jun 2026 |
|---|---|---|---|---|---|---|---|---|
| Receivables | 3 | 3 | 2 | 2 | 2 | 5 | 4 | 3 |
| Inventory | 31 | 33 | 34 | 33 | 34 | 33 | 32 | 32 |
| Total current assets | 35 | 37 | 37 | 36 | 38 | 39 | 38 | 36 |
| Total assets | 107 | 109 | 108 | 107 | 108 | 108 | 105 | 103 |
| Accounts payable | 2 | 2 | 2 | 2 | 2 | 2 | 1 | 2 |
| Total current liabilities | 12 | 13 | 10 | 9 | 12 | 14 | 11 | 12 |
| Short-term debt | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 3 |
| Long-term debt | 10 | 13 | 16 | 15 | 14 | 14 | 14 | 11 |
| Total debt | 11 | 14 | 17 | 16 | 15 | 15 | 15 | 15 |
| Total liabilities | 36 | 40 | 40 | 38 | 40 | 42 | 38 | 37 |
| Shareholders' equity | 71 | 69 | 69 | 69 | 68 | 66 | 68 | 66 |
| Shares outstanding | 5m | 5m | 5m | 5m | — | 5m | 5m | 5m |
Compare with peers
- Reed's, Inc. balance sheet
- IP Strategy Holdings, Inc. balance sheet
- Zevia PBC balance sheet
- Meiwu Technology Co Ltd balance sheet
- Agencia Comercial Spirits Ltd. balance sheet
Head to head: REED vs WVVIIPST vs WVVIWVVI vs ZVIA
More: Beverages stocks compared, Consumer Staples sector, rankings of US companies