Zevia PBC balance sheet
At the end of fiscal 2025, Zevia PBC had total assets of $63.6m, total liabilities of $28.0m and shareholders' equity of $51.0m. It held $25.4m in cash against $0 of debt: net cash of $25.4m.
Balance sheet
| Fiscal year | 2020Dec 2020 | 2021Dec 2021 | 2022Dec 2022 | 2023Dec 2023 | 2024Dec 2024 | 2025Dec 2025 | LTMJun 2026 |
|---|---|---|---|---|---|---|---|
| Cash and equivalents | 15 | 43 | 47 | 32 | 31 | 25 | 28 |
| Receivables | 7 | 9 | 11 | 11 | 11 | 11 | 10 |
| Inventory | 21 | 32 | 28 | 35 | 19 | 20 | 18 |
| Total current assets | 44 | 117 | 89 | 83 | 62 | 58 | 59 |
| Total assets | 50 | 125 | 99 | 91 | 68 | 64 | 64 |
| Accounts payable | 9 | 13 | 8 | 21 | 15 | 18 | 20 |
| Total current liabilities | 14 | 20 | 17 | 28 | 24 | 28 | 31 |
| Total debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total liabilities | 14 | 20 | 17 | 29 | 25 | 28 | 31 |
| Shareholders' equity | −197 | 128 | 110 | 90 | 65 | 51 | 44 |
| Non-controlling interests and other (assets − liabilities − equity) | 232 | −24 | −28 | −28 | −22 | −15 | −11 |
| Net debt (negative = net cash) | −15 | −43 | −47 | −32 | −31 | −25 | −28 |
| Quarter | 2024 Q3Sept 2024 | 2024 Q4Dec 2024 | 2025 Q1Mar 2025 | 2025 Q2Jun 2025 | 2025 Q3Sept 2025 | 2025 Q4Dec 2025 | 2026 Q1Mar 2026 | 2026 Q2Jun 2026 |
|---|---|---|---|---|---|---|---|---|
| Receivables | 10 | 11 | 9 | 13 | 13 | 11 | 9 | 10 |
| Inventory | 21 | 19 | 17 | 16 | 14 | 20 | 15 | 18 |
| Total current assets | 66 | 62 | 56 | 57 | 55 | 58 | 53 | 59 |
| Total assets | 73 | 68 | 62 | 62 | 60 | 64 | 58 | 64 |
| Accounts payable | 15 | 15 | 14 | 14 | 14 | 18 | 14 | 20 |
| Total current liabilities | 23 | 24 | 24 | 24 | 24 | 28 | 24 | 31 |
| Total liabilities | 24 | 25 | 25 | 25 | 24 | 28 | 24 | 31 |
| Shareholders' equity | 73 | 65 | 54 | 53 | 51 | 51 | 45 | 44 |
| Non-controlling interests and other (assets − liabilities − equity) | −24 | −22 | −16 | −15 | −15 | −15 | −11 | −11 |
Compare with peers
- BRC Inc. balance sheet
- MGP Ingredients Inc balance sheet
- Sndl Inc. balance sheet
- Willamette Valley Vineyards Inc balance sheet
- Vita Coco Company, Inc. balance sheet
Head to head: BRCC vs ZVIAMGPI vs ZVIASNDL vs ZVIAWVVI vs ZVIA
More: Beverages stocks compared, Consumer Staples sector, rankings of US companies