Armstrong World Industries Inc cash flow statement
In fiscal 2025, Armstrong World Industries Inc's operations generated $356m of cash; it spent $109m on capital projects, leaving free cash flow of $246m. It returned $55.2m in dividends and $129m through buybacks.
Cash flow statement
| Fiscal year | 2009Dec 2009 | 2010Dec 2010 | 2011Dec 2011 | 2012Dec 2012 | 2013Dec 2013 | 2014Dec 2014 | 2015Dec 2015 | 2016Dec 2016 | 2017Dec 2017 | 2018Dec 2018 | 2019Dec 2019 | 2020Dec 2020 | 2021Dec 2021 | 2022Dec 2022 | 2023Dec 2023 | 2024Dec 2024 | 2025Dec 2025 | LTMSept 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | 260 | 192 | 200 | 220 | 214 | 209 | 204 | 49 | 170 | 203 | 183 | 219 | 187 | 182 | 234 | 267 | 356 | 332 |
| Depreciation and amortisation | 147 | 143 | 114 | 113 | 109 | 129 | 118 | 89 | 89 | 79 | 72 | 84 | 97 | 84 | 89 | 103 | 120 | 123 |
| Stock-based pay | 38 | 5 | 11 | 16 | 16 | 13 | 13 | 12 | 10 | 14 | 10 | 7 | 11 | 14 | 19 | 18 | 22 | 20 |
| Capital spending | 105 | 93 | 151 | 199 | 214 | 223 | 171 | 104 | 90 | 72 | 71 | 55 | 80 | 75 | 84 | 83 | 109 | 114 |
| Free cash flow | 155 | 99 | 49 | 21 | 0 | −14 | 33 | −55 | 81 | 131 | 111 | 163 | 107 | 108 | 150 | 184 | 246 | 218 |
| Free cash flow after stock pay | 117 | 94 | 38 | 6 | −16 | −27 | 20 | −67 | 71 | 117 | 102 | 157 | 96 | 93 | 131 | 166 | 224 | 198 |
| Dividends paid | 1 | 799 | 0 | 507 | 1 | 1 | 1 | — | — | 9 | 36 | 39 | 41 | 44 | 47 | 51 | 55 | 59 |
| Share buybacks | — | — | — | — | 261 | — | — | 44 | 80 | 307 | 131 | 44 | 80 | 165 | 132 | 56 | 129 | 263 |
| Quarter | 2024 Q4Dec 2024 | 2025 Q1Mar 2025 | 2025 Q2Jun 2025 | 2025 Q3Sept 2025 | 2025 Q4Dec 2025 | 2026 Q1Mar 2026 | 2026 Q2Jun 2026 | 2026 Q3Sept 2026 |
|---|---|---|---|---|---|---|---|---|
| Cash from operations | 87 | 41 | 82 | 123 | 110 | 32 | 94 | 96 |
| Depreciation and amortisation | 27 | 29 | 31 | 30 | 31 | 30 | 30 | 32 |
| Stock-based pay | 4 | 5 | 5 | 7 | 6 | 4 | 6 | 5 |
| Capital spending | 29 | 19 | 20 | 23 | 48 | 18 | 24 | 25 |
| Free cash flow | 58 | 22 | 62 | 100 | 62 | 14 | 70 | 72 |
| Free cash flow after stock pay | 53 | 17 | 56 | 94 | 57 | 11 | 64 | 67 |
Compare with peers
- Zurn Elkay Water Solutions Corp cash flow
- Quanex Building Products Corp cash flow
- Hillman Solutions Corp. cash flow
- AAON, Inc. cash flow
- Interface Inc cash flow
Head to head: AWI vs ZWSAWI vs NXAWI vs HLMNAAON vs AWI
More: Building Products stocks compared, Industrials sector, rankings of US companies