undamentalytics Newsletter

Cellebrite DI Ltd. cash flow statement

In fiscal 2025, Cellebrite DI Ltd.'s operations generated $174m of cash; it spent $13.2m on capital projects, leaving free cash flow of $160m.

Cash flow statement

US$ millions unless shown otherwise. Fiscal years, plus the last twelve months (LTM) when newer.

Cellebrite DI Ltd.: cash flow statement, annual
Fiscal year2019Dec 20192020Dec 20202021Dec 20212022Dec 20222023Dec 20232024Dec 20242025Dec 2025
Cash from operations16673621102132174
Depreciation and amortisation4679101112
Stock-based pay137614193145
Capital spending66575913
Free cash flow1060311497124160
Free cash flow after stock pay−35324−07893115
Dividends paid251010000——
Share buybacks1000———

Free cash flow is cash from operations minus capital spending. Free cash flow after stock pay also subtracts stock-based compensation, a real cost to shareholders that the cash flow statement adds back. Dividends, buybacks and shares issued are cash amounts for the period.

Compare with peers

Head to head: ADEA vs CLBTCLBT vs SPTAVPT vs CLBT

More: Application Software stocks compared, Technology sector, rankings of US companies

Figures from Cellebrite DI Ltd.'s SEC filings (10-K and 10-Q). How we read and check them: methodology and data sources. Not investment advice. Back to Cellebrite DI Ltd.