Metallus Inc. balance sheet
At the end of fiscal 2025, Metallus Inc. had total assets of $1.14bn, total liabilities of $454m and shareholders' equity of $686m. It held $157m in cash against $0 of debt.
Balance sheet
| Fiscal year | 2012Dec 2012 | 2013Dec 2013 | 2014Dec 2014 | 2015Dec 2015 | 2016Dec 2016 | 2017Dec 2017 | 2018Dec 2018 | 2019Dec 2019 | 2020Dec 2020 | 2021Dec 2021 | 2022Dec 2022 | 2023Dec 2023 | 2024Dec 2024 | 2025Dec 2025 | LTMJun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash and equivalents | 0 | 0 | 35 | 42 | 26 | 25 | 22 | 27 | 103 | 260 | 257 | 281 | 241 | 157 | 109 |
| Receivables | — | 123 | 167 | 81 | 92 | 150 | 163 | 78 | 63 | 101 | 79 | 113 | 91 | 126 | 153 |
| Inventory | — | 227 | 294 | 174 | 164 | 221 | 375 | 282 | 178 | 211 | 192 | 228 | 220 | 243 | 276 |
| Total current assets | — | 383 | 551 | 318 | 290 | 410 | 569 | 402 | 358 | 582 | 557 | 657 | 587 | 553 | 551 |
| Total assets | — | 1,079 | 1,364 | 1,143 | 1,070 | 1,157 | 1,275 | 1,085 | 994 | 1,159 | 1,082 | 1,175 | 1,117 | 1,140 | 1,143 |
| Total current liabilities | — | 155 | 226 | 104 | 131 | 207 | 221 | 112 | 181 | 251 | 187 | 248 | 282 | 315 | 315 |
| Short-term debt | — | — | — | — | — | — | — | — | 39 | 45 | 20 | 13 | 5 | — | — |
| Long-term debt | — | 30 | 185 | 200 | 70 | 70 | 74 | 169 | 39 | 0 | 0 | 0 | 0 | — | — |
| Total debt | 0 | 30 | 185 | 200 | 70 | 70 | 115 | 169 | 78 | 45 | 20 | 13 | 5 | 0 | 0 |
| Total liabilities | — | — | — | — | — | — | 662 | 522 | 487 | 494 | 396 | 444 | 426 | 454 | 451 |
| Shareholders' equity | 700 | 801 | 0 | 0 | 597 | 617 | 613 | 563 | 508 | 665 | 687 | 732 | 691 | 686 | 692 |
| Shares outstanding | — | — | 45m | — | — | — | — | — | — | 50m | — | — | — | — | — |
| Quarter | 2024 Q3Sept 2024 | 2024 Q4Dec 2024 | 2025 Q1Mar 2025 | 2025 Q2Jun 2025 | 2025 Q3Sept 2025 | 2025 Q4Dec 2025 | 2026 Q1Mar 2026 | 2026 Q2Jun 2026 |
|---|---|---|---|---|---|---|---|---|
| Receivables | 105 | 91 | 126 | 130 | 129 | 126 | 147 | 153 |
| Inventory | 218 | 220 | 231 | 223 | 238 | 243 | 280 | 276 |
| Total current assets | 602 | 587 | 568 | 561 | 580 | 553 | 552 | 551 |
| Total assets | 1,133 | 1,117 | 1,102 | 1,112 | 1,150 | 1,140 | 1,138 | 1,143 |
| Total current liabilities | 228 | 282 | 280 | 276 | 305 | 315 | 319 | 315 |
| Short-term debt | 13 | 5 | 5 | 0 | 0 | — | — | — |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | — | — | — |
| Total debt | 13 | 5 | 5 | 0 | 0 | — | — | — |
| Total liabilities | 421 | 426 | 415 | 422 | 453 | 454 | 455 | 451 |
| Shareholders' equity | 713 | 691 | 686 | 690 | 698 | 686 | 683 | 692 |
Compare with peers
- Algoma Steel Group Inc. balance sheet
- Suncoke Energy, Inc. balance sheet
- Insteel Industries Inc balance sheet
- Carpenter Technology Corp balance sheet
- Worthington Steel, Inc. balance sheet
Head to head: ASTL vs MTUSMTUS vs SXCIIIN vs MTUS
More: Steel stocks compared, Materials sector, rankings of US companies