Antero Midstream Corp cash flow statement
In fiscal 2025, Antero Midstream Corp's operations generated $932m of cash; it spent $0 on capital projects, leaving free cash flow of $932m. It returned $439m in dividends and $135m through buybacks.
Cash flow statement
| Fiscal year | 2015Dec 2015 | 2016Dec 2016 | 2017Dec 2017 | 2018Dec 2018 | 2019Dec 2019 | 2020Dec 2020 | 2021Dec 2021 | 2022Dec 2022 | 2023Dec 2023 | 2024Dec 2024 | 2025Dec 2025 | LTMSept 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | 0 | 10 | 28 | 84 | 622 | 753 | 710 | 700 | 779 | 844 | 932 | 1,349 |
| Depreciation and amortisation | — | — | — | — | 96 | 109 | 109 | 132 | 136 | 140 | 134 | 144 |
| Stock-based pay | — | — | 35 | 35 | 74 | 13 | 14 | 20 | 32 | 44 | 46 | 43 |
| Capital spending | — | — | — | — | 267 | 158 | — | 217 | 0 | 70 | 0 | 0 |
| Free cash flow | — | — | — | — | 355 | 595 | — | 483 | 779 | 774 | 932 | 1,349 |
| Free cash flow after stock pay | — | — | — | — | 281 | 583 | — | 463 | 747 | 730 | 887 | 1,305 |
| Dividends paid | — | — | 16 | 84 | 492 | 590 | 471 | 433 | 435 | 438 | 439 | 435 |
| Share buybacks | — | — | — | — | 126 | 25 | — | — | — | 29 | 135 | 102 |
| Quarter | 2024 Q4Dec 2024 | 2025 Q1Mar 2025 | 2025 Q2Jun 2025 | 2025 Q3Sept 2025 | 2025 Q4Dec 2025 | 2026 Q1Mar 2026 | 2026 Q2Jun 2026 | 2026 Q3Sept 2026 |
|---|---|---|---|---|---|---|---|---|
| Cash from operations | 233 | 199 | 265 | 213 | 256 | 239 | 254 | 600 |
| Depreciation and amortisation | 33 | 33 | 33 | 34 | 34 | 35 | 37 | 38 |
| Stock-based pay | 11 | 12 | 11 | 11 | 11 | 11 | 11 | 11 |
| Capital spending | 0 | — | 0 | 0 | 0 | 0 | 0 | 0 |
| Free cash flow | 233 | — | 265 | 213 | 256 | 239 | 254 | 600 |
| Free cash flow after stock pay | 221 | — | 254 | 202 | 244 | 228 | 243 | 589 |
Compare with peers
- New Fortress Energy Inc. cash flow
- DT Midstream, Inc. cash flow
- Delek Logistics Partners, LP cash flow
- Torm plc cash flow
- Excelerate Energy, Inc. cash flow
Head to head: AM vs NFEAM vs DTMAM vs DKLAM vs TRMD
More: Oil & Gas Storage & Transportation stocks compared, Energy sector, rankings of US companies