Antero Midstream Corp key statistics and ratios
In fiscal 2025, Antero Midstream Corp had return on equity of 20.2% and a net margin of 34.7%. Each ratio below is calculated from the figures on its income statement, balance sheet and cash flow pages.
Financial ratios
| Fiscal year | 2015Dec 2015 | 2016Dec 2016 | 2017Dec 2017 | 2018Dec 2018 | 2019Dec 2019 | 2020Dec 2020 | 2021Dec 2021 | 2022Dec 2022 | 2023Dec 2023 | 2024Dec 2024 | 2025Dec 2025 | LTMSept 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Net margin | 61.8% | 57.3% | 7.1% | 42.9% | −44.9% | −13.7% | 36.9% | 35.4% | 35.6% | 36.2% | 34.7% | 53.4% |
| Return on equity | — | — | — | 198.9% | −22.4% | −4.4% | 14.1% | 14.5% | 17.1% | 18.8% | 20.2% | 32.3% |
| Return on assets | — | 55.9% | 21.0% | 158.5% | −11.2% | −2.1% | 5.9% | 5.7% | 6.4% | 7.0% | 7.1% | 11.1% |
| Effective tax rate | 38.2% | 39.8% | 91.9% | 32.7% | — | — | 26.1% | 26.5% | 25.7% | 26.9% | 26.8% | 26.5% |
| Dividends ÷ net income | — | — | 324.2% | 137.1% | — | — | 142.3% | 132.9% | 117.1% | 109.3% | 106.4% | 64.3% |
Financial health
- Short-term assets cover short-term liabilities $127m of assets due within a year against $150m of liabilities due within a year.
- Short-term assets cover long-term liabilities $127m short-term assets against $4.0bn of longer-dated liabilities.
- More cash than debt $0 of cash against $3.2bn of debt.
- Debt below 40% of shareholders' equity Debt is 142% of equity.
- Debt burden no higher than five years ago Debt to equity moved from 139% to 142% over five years.
- A year's operating cash flow covers at least 20% of debt $1.3bn of operating cash flow against $3.2bn of debt.
- Operating profit covers interest at least five times over Interest not separately reported. Not assessable.
Moat
Moderate moat
How hard Antero Midstream's competitive advantage looks for rivals to wear away, judged from 10 years of its own filings: returns on capital, pricing power, profit durability, cash conversion and discipline.
- Returns on capital 9 / 20
Net income has been a median 6.4% of total assets over 10 years.
- Durability 10 / 20
Operating margin has been a median 58.7%; its worst year was -70.4%.
- Cash conversion 20 / 20
Free cash flow was positive in 5 of 5 years, at a median 69.3% of revenue.
- Discipline 15 / 20
The diluted share count rose 0.1% over five years; stock-based pay has been a median 3.4% of revenue.
AI disruption exposure: Low. In this industry, the business rests on physical assets, regulated networks or products AI itself depends on.
Compare with peers
- New Fortress Energy Inc. statistics
- DT Midstream, Inc. statistics
- Delek Logistics Partners, LP statistics
- Torm plc statistics
- Excelerate Energy, Inc. statistics
Head to head: AM vs NFEAM vs DTMAM vs DKLAM vs TRMD
More: Oil & Gas Storage & Transportation stocks compared, Energy sector, rankings of US companies