Delek Logistics Partners, LP cash flow statement
In fiscal 2025, Delek Logistics Partners, LP's operations generated $237m of cash; it spent $268m on capital projects, leaving free cash flow of −$30.6m. It returned $10.0m through buybacks.
Cash flow statement
| Fiscal year | 2010Dec 2010 | 2011Dec 2011 | 2012Dec 2012 | 2013Dec 2013 | 2014Dec 2014 | 2015Dec 2015 | 2016Dec 2016 | 2017Dec 2017 | 2018Dec 2018 | 2019Dec 2019 | 2020Dec 2020 | 2021Dec 2021 | 2022Dec 2022 | 2023Dec 2023 | 2024Dec 2024 | 2025Dec 2025 | LTMJun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | 13 | −10 | 17 | 37 | 85 | 68 | 101 | 91 | 153 | 130 | 193 | 275 | 192 | 225 | 206 | 237 | 340 |
| Depreciation and amortisation | 3 | 6 | 10 | 12 | 15 | 20 | 21 | 22 | 26 | 27 | 36 | 43 | 63 | 92 | 96 | 126 | 145 |
| Stock-based pay | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 1 | 1 | 2 | 1 | 2 | 3 | 3 | — | — | — |
| Capital spending | 0 | 7 | 31 | 26 | 9 | 20 | 11 | 18 | 13 | 9 | 13 | 23 | 141 | 96 | 129 | 268 | 206 |
| Free cash flow | 13 | −17 | −14 | 11 | 76 | 48 | 89 | 73 | 140 | 121 | 180 | 252 | 51 | 129 | 77 | −31 | 134 |
| Free cash flow after stock pay | 13 | −17 | −14 | 11 | 76 | 48 | 89 | 72 | 139 | 120 | 178 | 250 | 48 | 127 | — | — | — |
| Share buybacks | — | — | — | — | — | — | — | — | — | — | — | — | — | 0 | 0 | 10 | 0 |
| Shares issued | — | 0 | 0 | 0 | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Quarter | 2024 Q3Sept 2024 | 2024 Q4Dec 2024 | 2025 Q1Mar 2025 | 2025 Q2Jun 2025 | 2025 Q3Sept 2025 | 2025 Q4Dec 2025 | 2026 Q1Mar 2026 | 2026 Q2Jun 2026 |
|---|---|---|---|---|---|---|---|---|
| Cash from operations | 25 | 50 | 32 | 107 | 55 | 43 | 170 | 71 |
| Depreciation and amortisation | 21 | 24 | 28 | 27 | 35 | 36 | 37 | 37 |
| Capital spending | 57 | 46 | 55 | 114 | 67 | 31 | 49 | 60 |
| Free cash flow | −32 | 4 | −24 | −7 | −12 | 13 | 122 | 12 |
Compare with peers
- Antero Midstream Corp cash flow
- New Fortress Energy Inc. cash flow
- DT Midstream, Inc. cash flow
- Torm plc cash flow
- Excelerate Energy, Inc. cash flow
Head to head: AM vs DKLDKL vs NFEDKL vs DTM
More: Oil & Gas Storage & Transportation stocks compared, Energy sector, rankings of US companies