DT Midstream, Inc. key statistics and ratios
In fiscal 2025, DT Midstream, Inc. had return on equity of 9.4%, an operating margin of 49.4%, debt equal to 70.7% of equity and a current ratio of 1.07. Each ratio below is calculated from the figures on its income statement, balance sheet and cash flow pages.
Financial ratios
| Fiscal year | 2019Dec 2019 | 2020Dec 2020 | 2021Dec 2021 | 2022Dec 2022 | 2023Dec 2023 | 2024Dec 2024 | 2025Dec 2025 | LTMSept 2026 |
|---|---|---|---|---|---|---|---|---|
| Operating margin | 51.8% | 54.9% | 47.9% | 52.0% | 51.1% | 49.8% | 49.4% | 49.4% |
| Net margin | 40.5% | 41.4% | 36.5% | 40.2% | 41.6% | 36.1% | 35.5% | 35.4% |
| Free-cash-flow margin | 35.5% | 10.5% | 51.4% | 42.1% | 2.8% | 42.1% | 35.5% | 40.0% |
| Return on equity | 5.5% | 7.8% | 7.6% | 9.4% | 9.4% | 8.1% | 9.4% | 9.9% |
| Return on assets | 2.6% | 3.9% | 3.7% | 4.4% | 4.3% | 3.7% | 4.4% | 4.6% |
| Asset turnover | 0.06 | 0.09 | 0.10 | 0.11 | 0.10 | 0.10 | 0.12 | 0.13 |
| Current ratio | — | 0.15 | 2.03 | 0.43 | 0.63 | 0.73 | 1.07 | 1.16 |
| Debt to equity | 0.0% | 0.0% | 79.9% | 84.6% | 78.0% | 75.6% | 70.7% | 68.5% |
| Interest cover (operating income ÷ interest) | 3.5x | 3.7x | 3.6x | 3.5x | 3.1x | 3.2x | 3.8x | 4.0x |
| Effective tax rate | 24.7% | 26.4% | 24.6% | 20.7% | 20.8% | 27.2% | 24.1% | 25.9% |
| Capital spending as % of revenue | 41.9% | 68.7% | 16.7% | 36.7% | 83.7% | 35.7% | 34.3% | 30.4% |
| Free cash flow ÷ net income | 87.7% | 25.3% | 140.7% | 104.6% | 6.8% | 116.7% | 100.0% | 113.2% |
| Dividends ÷ net income | 0.0% | 0.0% | 18.9% | 65.9% | 68.5% | 79.1% | 73.5% | 73.2% |
| Dividends and buybacks ÷ free cash flow | 0.0% | 0.0% | 13.4% | 63.8% | >999% | 67.8% | 73.5% | 64.7% |
| Quarter | 2024 Q4Dec 2024 | 2025 Q1Mar 2025 | 2025 Q2Jun 2025 | 2025 Q3Sept 2025 | 2025 Q4Dec 2025 | 2026 Q1Mar 2026 | 2026 Q2Jun 2026 | 2026 Q3Sept 2026 |
|---|---|---|---|---|---|---|---|---|
| Operating margin | 45.4% | 48.8% | 50.2% | 49.4% | 49.2% | 49.4% | 50.4% | 48.5% |
| Net margin | 29.3% | 35.6% | 34.6% | 36.6% | 35.0% | 38.7% | 32.7% | 35.1% |
| Free-cash-flow margin | 24.9% | 58.1% | 33.7% | 41.7% | 9.5% | 60.1% | 34.1% | 54.8% |
| Current ratio | 0.73 | 0.82 | 0.88 | 0.92 | 1.07 | 1.26 | 1.37 | 1.16 |
| Debt to equity | 75.0% | 72.9% | 71.6% | 70.7% | 70.2% | 70.0% | 69.6% | 68.1% |
Financial health
- Short-term assets cover short-term liabilities $469m of assets due within a year against $403m of liabilities due within a year.
- Short-term assets cover long-term liabilities $469m short-term assets against $5.0bn of longer-dated liabilities.
- More cash than debt $231m of cash against $3.3bn of debt.
- Debt below 40% of shareholders' equity Debt is 68% of equity.
- Debt burden no higher than five years ago Debt to equity moved from 78% to 68% over five years.
- A year's operating cash flow covers at least 20% of debt $938m of operating cash flow against $3.3bn of debt.
- Operating profit covers interest at least five times over Operating income of $658m against $163m of interest.
Moat
Strong moat
How hard DT Midstream's competitive advantage looks for rivals to wear away, judged from 6 years of its own filings: returns on capital, pricing power, profit durability, cash conversion and discipline.
- Returns on capital 4 / 20
Net income has been a median 4.2% of total assets over 6 years.
- Durability 20 / 20
Operating margin has been a median 50.1%; its worst year was 46.8%.
- Cash conversion 18 / 20
Free cash flow was positive in 5 of 6 years, at a median 40.1% of revenue.
AI disruption exposure: Low. In this industry, the business rests on physical assets, regulated networks or products AI itself depends on.
Compare with peers
- Torm plc statistics
- New Fortress Energy Inc. statistics
- Antero Midstream Corp statistics
- Excelerate Energy, Inc. statistics
- Delek Logistics Partners, LP statistics
Head to head: DTM vs TRMDDTM vs NFEAM vs DTMDTM vs EE
More: Oil & Gas Storage & Transportation stocks compared, Energy sector, rankings of US companies