Luxfer Holdings PLC balance sheet
At the end of fiscal 2025, Luxfer Holdings PLC had total assets of $370m, total liabilities of $143m and shareholders' equity of $226m. It held $8.3m in cash against $40.3m of debt.
Balance sheet
| Fiscal year | 2016Dec 2016 | 2017Dec 2017 | 2018Dec 2018 | 2019Dec 2019 | 2020Dec 2020 | 2021Dec 2021 | 2022Dec 2022 | 2023Dec 2023 | 2024Dec 2024 | 2025Dec 2025 | LTMSept 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash and equivalents | 14 | 13 | 14 | 10 | 2 | 6 | 13 | 2 | 4 | 8 | 20 |
| Receivables | — | 54 | 50 | 41 | 34 | 46 | 56 | 52 | 46 | 45 | 63 |
| Inventory | — | 82 | 94 | 78 | 69 | 91 | 111 | 96 | 84 | 92 | 99 |
| Total current assets | — | 171 | 181 | 189 | 151 | 163 | 201 | 169 | 176 | 164 | 191 |
| Goodwill | 68 | 71 | 68 | 69 | 70 | 70 | 66 | 68 | 67 | 70 | 69 |
| Total assets | 400 | 416 | 409 | 390 | 346 | 369 | 407 | 372 | 382 | 370 | 383 |
| Accounts payable | — | 28 | 37 | 30 | 19 | 32 | 38 | 27 | 30 | 25 | 22 |
| Deferred revenue (current) | — | — | — | — | — | — | — | — | — | 6 | 4 |
| Total current liabilities | — | 84 | 91 | 78 | 65 | 84 | 110 | 65 | 94 | 98 | 77 |
| Short-term debt | — | 19 | 4 | 0 | 0 | 0 | 25 | 5 | 3 | 25 | 0 |
| Long-term debt | — | 95 | 74 | 91 | 53 | 60 | 56 | 68 | 42 | 14 | 58 |
| Total debt | 0 | 114 | 79 | 93 | 54 | 61 | 106 | 77 | 48 | 40 | 58 |
| Total liabilities | — | 241 | 225 | 216 | 179 | 160 | 200 | 160 | 163 | 143 | 161 |
| Shareholders' equity | 150 | 175 | 184 | 174 | 167 | 209 | 207 | 213 | 220 | 226 | 222 |
| Shares outstanding | — | — | — | — | — | — | 29m | 27m | 27m | 27m | 27m |
| Quarter | 2024 Q4Dec 2024 | 2025 Q1Mar 2025 | 2025 Q2Jun 2025 | 2025 Q3Sept 2025 | 2025 Q4Dec 2025 | 2026 Q1Mar 2026 | 2026 Q2Jun 2026 | 2026 Q3Sept 2026 |
|---|---|---|---|---|---|---|---|---|
| Receivables | 46 | 51 | 55 | 49 | 45 | 59 | 65 | 63 |
| Inventory | 84 | 86 | 92 | 95 | 92 | 101 | 102 | 99 |
| Total current assets | 176 | 176 | 184 | 167 | 164 | 188 | 186 | 191 |
| Goodwill | 67 | 68 | 70 | 69 | 70 | 69 | 69 | 69 |
| Total assets | 382 | 385 | 399 | 377 | 370 | 392 | 389 | 383 |
| Accounts payable | 30 | 29 | 25 | 23 | 25 | 28 | 30 | 22 |
| Deferred revenue (current) | — | — | — | — | 6 | 7 | 7 | 4 |
| Total current liabilities | 94 | 87 | 111 | 101 | 98 | 108 | 80 | 77 |
| Short-term debt | 3 | 1 | 29 | 25 | 25 | 25 | 0 | 0 |
| Long-term debt | 42 | 45 | 24 | 18 | 14 | 33 | 58 | 58 |
| Total debt | 45 | 46 | 53 | 43 | 39 | 58 | 58 | 58 |
| Total liabilities | 163 | 159 | 162 | 146 | 143 | 169 | 166 | 161 |
| Shareholders' equity | 220 | 227 | 238 | 232 | 226 | 224 | 223 | 222 |
| Shares outstanding | 27m | 27m | 27m | 27m | 27m | 27m | 27m | 27m |
Compare with peers
- Flotek Industries Inc balance sheet
- Graftech International LTD balance sheet
- Aemetis, Inc balance sheet
- Gevo, Inc. balance sheet
- Perimeter Solutions, Inc. balance sheet
Head to head: FTK vs LXFREAF vs LXFRAMTX vs LXFR
More: Specialty Chemicals stocks compared, Materials sector, rankings of US companies