Aptiv cash flow statement
In fiscal 2025, Aptiv's operations generated $2.19bn of cash; it spent $656m on capital projects, leaving free cash flow of $1.53bn. It returned $397m through buybacks.
Cash flow statement
| Fiscal year | 2010Dec 2010 | 2011Dec 2011 | 2012Dec 2012 | 2013Dec 2013 | 2014Dec 2014 | 2015Dec 2015 | 2016Dec 2016 | 2017Dec 2017 | 2018Dec 2018 | 2019Dec 2019 | 2020Dec 2020 | 2021Dec 2021 | 2022Dec 2022 | 2023Dec 2023 | 2024Dec 2024 | 2025Dec 2025 | LTMJun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | 1,142 | 1,377 | 1,478 | 1,750 | 2,135 | 1,703 | 1,941 | 1,468 | 1,628 | 1,624 | 1,413 | 1,222 | 1,263 | 1,896 | 2,446 | 2,185 | 1,351 |
| Depreciation and amortisation | 421 | 475 | 486 | 499 | 540 | 344 | 489 | 546 | 676 | 717 | 764 | 773 | 762 | 912 | 964 | 991 | 944 |
| Stock-based pay | −5 | 14 | 21 | 46 | 73 | 67 | 62 | 62 | 58 | 66 | 60 | 87 | 86 | 115 | 120 | 139 | 125 |
| Capital spending | 500 | 630 | 705 | 605 | 779 | 503 | 657 | 698 | 846 | 781 | 584 | 611 | 844 | 906 | 830 | 656 | 667 |
| Free cash flow | 642 | 747 | 773 | 1,145 | 1,356 | 1,200 | 1,284 | 770 | 782 | 843 | 829 | 611 | 419 | 990 | 1,616 | 1,529 | 684 |
| Free cash flow after stock pay | 647 | 733 | 752 | 1,099 | 1,283 | 1,133 | 1,222 | 708 | 724 | 777 | 769 | 524 | 333 | 875 | 1,496 | 1,390 | 559 |
| Dividends paid | — | 0 | 0 | 211 | 301 | 286 | 317 | 310 | 233 | 0 | 32 | 63 | 0 | — | — | — | — |
| Share buybacks | 0 | 0 | 403 | 457 | 1,024 | 1,159 | 634 | 383 | 499 | 420 | 57 | 0 | 0 | 398 | 4,104 | 397 | 719 |
| Shares issued | — | — | — | — | — | — | — | — | 0 | 0 | 1,115 | 0 | 0 | — | — | — | — |
| Quarter | 2024 Q3Sept 2024 | 2024 Q4Dec 2024 | 2025 Q1Mar 2025 | 2025 Q2Jun 2025 | 2025 Q3Sept 2025 | 2025 Q4Dec 2025 | 2026 Q1Mar 2026 | 2026 Q2Jun 2026 |
|---|---|---|---|---|---|---|---|---|
| Cash from operations | 499 | 1,060 | 273 | 510 | 584 | 818 | −143 | 92 |
| Depreciation and amortisation | 241 | 245 | 242 | 190 | 249 | 250 | 250 | 195 |
| Stock-based pay | 34 | 29 | 32 | 32 | 49 | 26 | 24 | 26 |
| Capital spending | 173 | 166 | 197 | 70 | 222 | 167 | 219 | 59 |
| Free cash flow | 326 | 894 | 76 | 440 | 362 | 651 | −362 | 33 |
| Free cash flow after stock pay | 292 | 865 | 44 | 408 | 313 | 625 | −386 | 7 |
Compare with peers
- Adient plc cash flow
- Lear Corp cash flow
- Borgwarner Inc cash flow
- Autoliv Inc cash flow
- Magna International Inc cash flow
Head to head: ADNT vs APTVAPTV vs LEAAPTV vs BWA
More: Automotive Parts & Equipment stocks compared, Consumer Discretionary sector, rankings of US companies