Autoliv Inc cash flow statement
In fiscal 2025, Autoliv Inc's operations generated $1.16bn of cash; it spent $441m on capital projects, leaving free cash flow of $716m. It returned $238m in dividends and $351m through buybacks.
Cash flow statement
| Fiscal year | 2009Dec 2009 | 2010Dec 2010 | 2011Dec 2011 | 2012Dec 2012 | 2013Dec 2013 | 2014Dec 2014 | 2015Dec 2015 | 2016Dec 2016 | 2017Dec 2017 | 2018Dec 2018 | 2019Dec 2019 | 2020Dec 2020 | 2021Dec 2021 | 2022Dec 2022 | 2023Dec 2023 | 2024Dec 2024 | 2025Dec 2025 | LTMSept 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | 493 | 924 | 758 | 689 | 838 | 713 | 751 | 868 | 936 | 591 | 641 | 849 | 754 | 713 | 982 | 1,059 | 1,157 | 1,142 |
| Depreciation and amortisation | 314 | 282 | 268 | 273 | 286 | 305 | 319 | 383 | 426 | 397 | 351 | 371 | 394 | 363 | 378 | 387 | 407 | 436 |
| Stock-based pay | — | 7 | 7 | 8 | 8 | 8 | 8 | 11 | 9 | — | — | — | — | — | — | — | — | — |
| Capital spending | 140 | 236 | 367 | 365 | 386 | 456 | 466 | 507 | 580 | 560 | 483 | 344 | 458 | 585 | 573 | 579 | 441 | 413 |
| Free cash flow | 353 | 688 | 391 | 323 | 452 | 257 | 285 | 362 | 356 | 31 | 158 | 505 | 296 | 128 | 409 | 480 | 716 | 729 |
| Free cash flow after stock pay | — | 681 | 384 | 315 | 444 | 249 | 277 | 351 | 347 | — | — | — | — | — | — | — | — | — |
| Dividends paid | 15 | 58 | 154 | 178 | 191 | 195 | 196 | 203 | 209 | 214 | 217 | 54 | 165 | 224 | 225 | 219 | 238 | 257 |
| Share buybacks | — | — | — | — | 148 | 616 | 104 | — | 157 | — | — | — | 0 | 115 | 352 | 552 | 351 | 500 |
| Quarter | 2024 Q4Dec 2024 | 2025 Q1Mar 2025 | 2025 Q2Jun 2025 | 2025 Q3Sept 2025 | 2025 Q4Dec 2025 | 2026 Q1Mar 2026 | 2026 Q2Jun 2026 | 2026 Q3Sept 2026 |
|---|---|---|---|---|---|---|---|---|
| Cash from operations | 420 | 77 | 278 | 258 | 544 | −76 | 435 | 239 |
| Depreciation and amortisation | 98 | 95 | 100 | 104 | 108 | 107 | 115 | 106 |
| Capital spending | 139 | 102 | 115 | 106 | 118 | 85 | 95 | 115 |
| Free cash flow | 281 | −25 | 163 | 152 | 426 | −161 | 340 | 124 |
Compare with peers
- Borgwarner Inc cash flow
- Dauch Corp cash flow
- Adient plc cash flow
- Lear Corp cash flow
- LCI Industries cash flow
Head to head: ALV vs BWAALV vs DCHADNT vs ALV
More: Automotive Parts & Equipment stocks compared, Consumer Discretionary sector, rankings of US companies