Adient plc cash flow statement
In fiscal 2025, Adient plc's operations generated $449m of cash; it spent $245m on capital projects, leaving free cash flow of $204m. It returned $125m through buybacks.
Cash flow statement
| Fiscal year | 2015Sept 2015 | 2016Sept 2016 | 2017Sept 2017 | 2018Sept 2018 | 2019Sept 2019 | 2020Sept 2020 | 2021Sept 2021 | 2022Sept 2022 | 2023Sept 2023 | 2024Sept 2024 | 2025Sept 2025 | LTMJun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | 397 | −1,034 | 746 | 679 | 308 | 246 | 260 | 274 | 667 | 543 | 449 | 579 |
| Depreciation and amortisation | 329 | 327 | 337 | 400 | 278 | 295 | 285 | 298 | 290 | 285 | 279 | 283 |
| Stock-based pay | 16 | 28 | 45 | 47 | 20 | 15 | 36 | 29 | 34 | 31 | 32 | 2 |
| Capital spending | 478 | 437 | 577 | 536 | 468 | 326 | 260 | 227 | 252 | 266 | 245 | 284 |
| Free cash flow | −81 | −1,471 | 169 | 143 | −160 | −80 | 0 | 47 | 415 | 277 | 204 | 295 |
| Free cash flow after stock pay | −97 | −1,499 | 124 | 96 | −180 | −95 | −36 | 18 | 381 | 246 | 172 | 293 |
| Dividends paid | 0 | 0 | 52 | 103 | 26 | 0 | 0 | — | — | — | — | — |
| Share buybacks | 0 | 0 | 40 | 0 | 0 | — | 0 | 0 | 65 | 275 | 125 | 105 |
| Quarter | 2024 Q4Sept 2024 | 2025 Q1Dec 2024 | 2025 Q2Mar 2025 | 2025 Q3Jun 2025 | 2025 Q4Sept 2025 | 2026 Q1Dec 2025 | 2026 Q2Mar 2026 | 2026 Q3Jun 2026 |
|---|---|---|---|---|---|---|---|---|
| Cash from operations | 263 | 109 | −45 | 172 | 213 | 80 | 81 | 205 |
| Depreciation and amortisation | 72 | 69 | 67 | 71 | 72 | 69 | 68 | 74 |
| Stock-based pay | 3 | 5 | −5 | −10 | 12 | 8 | −9 | −9 |
| Capital spending | 72 | 64 | 45 | 57 | 79 | 65 | 73 | 67 |
| Free cash flow | 191 | 45 | −90 | 115 | 134 | 15 | 8 | 138 |
| Free cash flow after stock pay | 188 | 40 | −85 | 125 | 122 | 7 | 17 | 147 |
Compare with peers
- Borgwarner Inc cash flow
- Autoliv Inc cash flow
- Lear Corp cash flow
- Dauch Corp cash flow
- Magna International Inc cash flow
Head to head: ADNT vs BWAADNT vs ALVADNT vs LEAADNT vs DCH
More: Automotive Parts & Equipment stocks compared, Consumer Discretionary sector, rankings of US companies