Academy Sports & Outdoors, Inc. balance sheet
At the end of fiscal 2026, Academy Sports & Outdoors, Inc. had total assets of $5.28bn, total liabilities of $3.11bn and shareholders' equity of $2.17bn. It held $330m in cash against $484m of debt.
Balance sheet
| Fiscal year | 2019Feb 2019 | 2020Feb 2020 | 2021Jan 2021 | 2022Jan 2022 | 2023Jan 2023 | 2024Feb 2024 | 2025Feb 2025 | 2026Jan 2026 | LTMAug 2026 |
|---|---|---|---|---|---|---|---|---|---|
| Cash and equivalents | 76 | 149 | 378 | 486 | 337 | 348 | 289 | 330 | 298 |
| Receivables | — | 14 | 17 | 20 | 17 | 19 | 17 | 35 | 23 |
| Inventory | — | 1,100 | 990 | 1,172 | 1,284 | 1,194 | 1,309 | 1,504 | 1,657 |
| Total current assets | — | 1,289 | 1,415 | 1,716 | 1,687 | 1,645 | 1,710 | 1,954 | 2,071 |
| Goodwill | — | 862 | 862 | 862 | 862 | 862 | 862 | 862 | 862 |
| Total assets | — | 4,331 | 4,384 | 4,585 | 4,595 | 4,677 | 4,901 | 5,277 | 5,508 |
| Accounts payable | — | 429 | 791 | 738 | 686 | 541 | 612 | 638 | 752 |
| Deferred revenue (current) | — | 70 | 77 | 89 | 93 | 97 | 99 | 102 | 93 |
| Total current liabilities | — | 751 | 1,167 | 1,127 | 1,039 | 880 | 961 | 1,032 | 1,188 |
| Short-term debt | — | 34 | 4 | 3 | 3 | 3 | 3 | 3 | 0 |
| Long-term debt | — | 1,429 | 781 | 684 | 584 | 485 | 483 | 481 | 494 |
| Total debt | 0 | 1,463 | 785 | 687 | 587 | 488 | 486 | 484 | 500 |
| Total liabilities | — | 3,340 | 3,272 | 3,118 | 2,967 | 2,722 | 2,897 | 3,106 | 3,330 |
| Shareholders' equity | — | — | 1,112 | 1,467 | 1,628 | 1,955 | 2,004 | 2,171 | 2,178 |
| Shares outstanding | — | — | 91m | 87m | 77m | 74m | 68m | 65m | 62m |
| Quarter | 2025 Q3Nov 2024 | 2025 Q4Feb 2025 | 2026 Q1May 2025 | 2026 Q2Aug 2025 | 2026 Q3Nov 2025 | 2026 Q4Jan 2026 | 2027 Q1May 2026 | 2027 Q2Aug 2026 |
|---|---|---|---|---|---|---|---|---|
| Receivables | 18 | 17 | 17 | 19 | 18 | 35 | 18 | 23 |
| Inventory | 1,525 | 1,309 | 1,560 | 1,588 | 1,701 | 1,504 | 1,654 | 1,657 |
| Total current assets | 1,908 | 1,710 | 1,922 | 1,986 | 2,094 | 1,954 | 2,106 | 2,071 |
| Goodwill | 862 | 862 | 862 | 862 | 862 | 862 | 862 | 862 |
| Total assets | 5,092 | 4,901 | 5,180 | 5,276 | 5,414 | 5,277 | 5,504 | 5,508 |
| Accounts payable | 764 | 612 | 850 | 803 | 794 | 638 | 826 | 752 |
| Deferred revenue (current) | 79 | 99 | 89 | 88 | 82 | 102 | 92 | 93 |
| Total current liabilities | 1,212 | 961 | 1,263 | 1,212 | 1,227 | 1,032 | 1,256 | 1,188 |
| Short-term debt | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 0 |
| Long-term debt | 483 | 483 | 482 | 482 | 481 | 481 | 480 | 494 |
| Total debt | 486 | 486 | 485 | 485 | 484 | 484 | 483 | 494 |
| Total liabilities | 3,130 | 2,897 | 3,233 | 3,201 | 3,268 | 3,106 | 3,383 | 3,330 |
| Shareholders' equity | 1,962 | 2,004 | 1,947 | 2,075 | 2,146 | 2,171 | 2,121 | 2,178 |
| Shares outstanding | 70m | 68m | 66m | 67m | 67m | 65m | 64m | 62m |
Compare with peers
- Petco Health & Wellness Company, Inc. balance sheet
- Bath & Body Works, Inc. balance sheet
- Five Below, Inc balance sheet
- Sally Beauty Holdings, Inc. balance sheet
- Miniso Group Holding Ltd balance sheet
Head to head: ASO vs WOOFASO vs BBWIASO vs FIVE
More: Other Specialty Retail stocks compared, Consumer Discretionary sector, rankings of US companies