Sally Beauty Holdings, Inc. balance sheet
At the end of fiscal 2025, Sally Beauty Holdings, Inc. had total assets of $2.87bn, total liabilities of $2.08bn and shareholders' equity of $794m. It held $149m in cash against $875m of debt.
Balance sheet
| Fiscal year | 2009Sept 2009 | 2010Sept 2010 | 2011Sept 2011 | 2012Sept 2012 | 2013Sept 2013 | 2014Sept 2014 | 2015Sept 2015 | 2016Sept 2016 | 2017Sept 2017 | 2018Sept 2018 | 2019Sept 2019 | 2020Sept 2020 | 2021Sept 2021 | 2022Sept 2022 | 2023Sept 2023 | 2024Sept 2024 | 2025Sept 2025 | LTMJun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash and equivalents | 54 | 59 | 63 | 240 | 47 | 107 | 140 | 87 | 64 | 77 | 71 | 514 | 401 | 71 | 123 | 108 | 149 | 173 |
| Receivables | 44 | 55 | 62 | 59 | 57 | 52 | 49 | 47 | 47 | 48 | 43 | 36 | 33 | 34 | 33 | 34 | 32 | 26 |
| Inventory | 560 | 604 | 665 | 735 | 808 | 828 | 885 | 907 | 931 | 944 | 953 | 815 | 871 | 936 | 975 | 1,037 | 988 | 996 |
| Total current assets | 716 | 795 | 879 | 1,164 | 1,016 | 1,104 | 1,187 | 1,173 | 1,142 | 1,155 | 1,164 | 1,433 | 1,384 | 1,132 | 1,228 | 1,305 | 1,301 | 1,311 |
| Goodwill | 494 | 478 | 506 | 532 | 538 | 536 | 524 | 533 | 538 | 536 | 531 | 540 | 541 | 526 | 533 | 538 | 541 | 538 |
| Total assets | 1,491 | 1,589 | 1,729 | 2,066 | 1,924 | 2,004 | 2,094 | 2,095 | 2,099 | 2,097 | 2,098 | 2,895 | 2,847 | 2,577 | 2,725 | 2,793 | 2,871 | 2,883 |
| Accounts payable | 194 | 225 | 262 | 262 | 273 | 259 | 276 | 271 | 308 | 303 | 279 | 236 | 292 | 276 | 259 | 269 | 225 | 224 |
| Deferred revenue (current) | — | 13 | 17 | 19 | 21 | 22 | 23 | 36 | 21 | 5 | 13 | 14 | 17 | 13 | 14 | 11 | 10 | 9 |
| Total current liabilities | 374 | 408 | 460 | 477 | 543 | 464 | 492 | 489 | 573 | 491 | 456 | 563 | 665 | 668 | 579 | 593 | 576 | 554 |
| Long-term debt | 1,653 | 1,560 | 1,407 | 1,612 | 1,686 | 1,800 | 1,800 | 1,800 | 1,891 | 1,795 | 1,609 | 1,813 | 1,393 | 1,087 | 1,078 | 994 | 875 | 815 |
| Total debt | 1,678 | 1,563 | 1,413 | 1,617 | 1,691 | 1,800 | 1,800 | 1,800 | 1,891 | 1,795 | 1,609 | 1,813 | 1,393 | 1,152 | 1,078 | 994 | 875 | 815 |
| Total liabilities | 2,104 | 2,050 | 1,948 | 2,181 | 2,254 | 2,351 | 2,392 | 2,408 | 2,463 | 2,366 | 2,159 | 2,880 | 2,566 | 2,283 | 2,217 | 2,164 | 2,077 | 2,012 |
| Shareholders' equity | −615 | −461 | −219 | −115 | −303 | −347 | −298 | −276 | −364 | −269 | −60 | 15 | 281 | 294 | 509 | 629 | 794 | 871 |
| Shares outstanding | 182m | 182m | 184m | 180m | 164m | 155m | 151m | 145m | 130m | 120m | 117m | 117m | 113m | 107m | 106m | 102m | 98m | 94m |
| Quarter | 2024 Q4Sept 2024 | 2025 Q1Dec 2024 | 2025 Q2Mar 2025 | 2025 Q3Jun 2025 | 2025 Q4Sept 2025 | 2026 Q1Dec 2025 | 2026 Q2Mar 2026 | 2026 Q3Jun 2026 |
|---|---|---|---|---|---|---|---|---|
| Receivables | 34 | 27 | 27 | 30 | 32 | 27 | 26 | 26 |
| Inventory | 1,037 | 1,006 | 1,007 | 1,005 | 988 | 979 | 987 | 996 |
| Total current assets | 1,305 | 1,247 | 1,239 | 1,262 | 1,301 | 1,286 | 1,293 | 1,311 |
| Goodwill | 538 | 531 | 534 | 541 | 541 | 542 | 539 | 538 |
| Total assets | 2,793 | 2,711 | 2,706 | 2,744 | 2,871 | 2,851 | 2,853 | 2,883 |
| Accounts payable | 269 | 221 | 217 | 193 | 225 | 208 | 223 | 224 |
| Deferred revenue (current) | 11 | 13 | 11 | 11 | 10 | 11 | 10 | 9 |
| Total current liabilities | 593 | 549 | 533 | 524 | 576 | 542 | 553 | 554 |
| Long-term debt | 994 | 953 | 917 | 896 | 875 | 855 | 835 | 815 |
| Total debt | 994 | 953 | 917 | 896 | 875 | 855 | 835 | 815 |
| Total liabilities | 2,164 | 2,054 | 2,006 | 1,981 | 2,077 | 2,027 | 2,015 | 2,012 |
| Shareholders' equity | 629 | 656 | 700 | 763 | 794 | 824 | 838 | 871 |
| Shares outstanding | 102m | 102m | 101m | 99m | 98m | 97m | 96m | 94m |
Compare with peers
- Miniso Group Holding Ltd balance sheet
- Five Below, Inc balance sheet
- Petco Health & Wellness Company, Inc. balance sheet
- Academy Sports & Outdoors, Inc. balance sheet
- Marinemax Inc balance sheet
Head to head: MNSO vs SBHFIVE vs SBHSBH vs WOOF
More: Other Specialty Retail stocks compared, Consumer Discretionary sector, rankings of US companies