Ulta Beauty balance sheet
At the end of fiscal 2026, Ulta Beauty had total assets of $7.00bn, total liabilities of $4.20bn and shareholders' equity of $2.80bn. It held $424m in cash against $62.3m of debt.
Balance sheet
| Fiscal year | 2010Jan 2010 | 2011Jan 2011 | 2012Jan 2012 | 2013Feb 2013 | 2014Feb 2014 | 2015Jan 2015 | 2016Jan 2016 | 2017Jan 2017 | 2018Feb 2018 | 2019Feb 2019 | 2020Feb 2020 | 2021Jan 2021 | 2022Jan 2022 | 2023Jan 2023 | 2024Feb 2024 | 2025Feb 2025 | 2026Jan 2026 | LTMAug 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash and equivalents | 4 | 111 | 254 | 320 | 419 | 389 | 346 | 385 | 277 | 409 | 392 | 1,046 | 432 | 738 | 767 | 703 | 424 | 158 |
| Receivables | — | 22 | 26 | 42 | 47 | 52 | 65 | 89 | 100 | 119 | 139 | 193 | 234 | 199 | 208 | 223 | 296 | 249 |
| Total current assets | — | 404 | 580 | 789 | 1,003 | 1,260 | 1,375 | 1,536 | 1,694 | 1,915 | 2,055 | 2,515 | 2,281 | 2,709 | 2,837 | 3,029 | 3,144 | 3,069 |
| Goodwill | — | — | — | — | — | — | — | — | 0 | 11 | 11 | 11 | 11 | 11 | 11 | 11 | 226 | 223 |
| Total assets | — | 730 | 957 | 1,275 | 1,603 | 1,983 | 2,231 | 2,552 | 2,909 | 3,191 | 4,864 | 5,090 | 4,764 | 5,370 | 5,707 | 6,002 | 6,999 | 6,964 |
| Accounts payable | — | 87 | 86 | 119 | 148 | 191 | 196 | 260 | 326 | 404 | 414 | 477 | 553 | 560 | 544 | 564 | 686 | 646 |
| Deferred revenue (current) | — | 8 | 11 | 13 | 16 | 23 | 32 | 46 | 113 | 199 | 238 | 274 | 354 | 395 | 437 | 501 | 582 | 542 |
| Total current liabilities | — | 163 | 165 | 221 | 267 | 360 | 396 | 529 | 642 | 824 | 1,137 | 1,344 | 1,558 | 1,682 | 1,658 | 1,779 | 2,224 | 2,281 |
| Short-term debt | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | 62 | 340 |
| Total debt | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | 62 | 340 |
| Total liabilities | — | 328 | 373 | 488 | 600 | 736 | 788 | 1,002 | 1,134 | 1,371 | 2,962 | 3,090 | 3,229 | 3,411 | 3,428 | 3,513 | 4,196 | 4,320 |
| Shareholders' equity | 293 | 403 | 585 | 787 | 1,003 | 1,248 | 1,443 | 1,550 | 1,774 | 1,820 | 1,902 | 2,000 | 1,535 | 1,960 | 2,279 | 2,488 | 2,803 | 2,644 |
| Shares outstanding | — | 60m | 62m | 64m | 64m | 64m | 64m | 62m | 61m | 59m | 57m | 56m | 52m | 50m | 48m | 46m | 44m | 43m |
| Quarter | 2025 Q3Nov 2024 | 2025 Q4Feb 2025 | 2026 Q1May 2025 | 2026 Q2Aug 2025 | 2026 Q3Nov 2025 | 2026 Q4Jan 2026 | 2027 Q1May 2026 | 2027 Q2Aug 2026 |
|---|---|---|---|---|---|---|---|---|
| Receivables | 214 | 223 | 225 | 224 | 237 | 296 | 248 | 249 |
| Total current assets | 2,955 | 3,029 | 2,940 | 3,069 | 3,371 | 3,144 | 3,022 | 3,069 |
| Goodwill | 11 | 11 | 11 | 393 | 393 | 226 | 225 | 223 |
| Total assets | 5,958 | 6,002 | 5,987 | 6,631 | 7,012 | 6,999 | 6,895 | 6,964 |
| Accounts payable | 593 | 564 | 538 | 709 | 759 | 686 | 714 | 646 |
| Deferred revenue (current) | 405 | 501 | 463 | 460 | 463 | 582 | 541 | 542 |
| Total current liabilities | 1,816 | 1,779 | 1,764 | 2,201 | 2,538 | 2,224 | 2,304 | 2,281 |
| Short-term debt | 200 | — | — | 289 | 552 | 62 | 145 | 340 |
| Total debt | 200 | — | — | 289 | 552 | 62 | 145 | 340 |
| Total liabilities | 3,629 | 3,513 | 3,556 | 4,027 | 4,379 | 4,196 | 4,314 | 4,320 |
| Shareholders' equity | 2,329 | 2,488 | 2,430 | 2,604 | 2,633 | 2,803 | 2,581 | 2,644 |
| Shares outstanding | 47m | 46m | 45m | 45m | 45m | 44m | 43m | 43m |
Compare with peers
- Chewy, Inc. balance sheet
- Tractor Supply balance sheet
- Dick's Sporting Goods, Inc. balance sheet
- Bath & Body Works, Inc. balance sheet
- Academy Sports & Outdoors, Inc. balance sheet
Head to head: CHWY vs ULTATSCO vs ULTADKS vs ULTA
More: Other Specialty Retail stocks compared, Consumer Discretionary sector, rankings of US companies