Ranger Energy Services, Inc. cash flow statement
In fiscal 2025, Ranger Energy Services, Inc.'s operations generated $69.0m of cash; it spent $26.1m on capital projects, leaving free cash flow of $42.9m. It returned $5.5m in dividends and $12.2m through buybacks.
Cash flow statement
| Fiscal year | 2015Dec 2015 | 2016Dec 2016 | 2017Dec 2017 | 2018Dec 2018 | 2019Dec 2019 | 2020Dec 2020 | 2021Dec 2021 | 2022Dec 2022 | 2023Dec 2023 | 2024Dec 2024 | 2025Dec 2025 | LTMJun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | −5 | −5 | −17 | 28 | 52 | 26 | −39 | 45 | 91 | 85 | 69 | 61 |
| Depreciation and amortisation | 2 | 7 | 18 | 30 | 35 | 35 | 37 | 44 | 40 | 44 | 46 | 57 |
| Stock-based pay | 0 | 1 | 1 | 2 | 3 | 4 | 3 | 4 | 5 | 6 | 7 | 7 |
| Capital spending | 26 | 11 | 22 | 76 | 24 | 7 | 6 | 14 | 37 | 34 | 26 | 37 |
| Free cash flow | −31 | −16 | −39 | −48 | 28 | 18 | −45 | 31 | 54 | 50 | 43 | 23 |
| Free cash flow after stock pay | −31 | −17 | −40 | −50 | 24 | 15 | −48 | 27 | 50 | 45 | 36 | 17 |
| Dividends paid | — | 3 | — | — | — | — | — | 0 | 2 | 5 | 6 | 6 |
| Share buybacks | — | — | — | 0 | 1 | 3 | 0 | 0 | 19 | 16 | 12 | 14 |
| Quarter | 2024 Q3Sept 2024 | 2024 Q4Dec 2024 | 2025 Q1Mar 2025 | 2025 Q2Jun 2025 | 2025 Q3Sept 2025 | 2025 Q4Dec 2025 | 2026 Q1Mar 2026 | 2026 Q2Jun 2026 |
|---|---|---|---|---|---|---|---|---|
| Cash from operations | 18 | 33 | 11 | 21 | 14 | 24 | −3 | 26 |
| Depreciation and amortisation | 11 | 11 | 11 | 11 | 11 | 14 | 16 | 16 |
| Stock-based pay | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 |
| Capital spending | 7 | 5 | 7 | 6 | 6 | 7 | 18 | 6 |
| Free cash flow | 11 | 27 | 3 | 14 | 8 | 17 | −22 | 20 |
| Free cash flow after stock pay | 9 | 26 | 2 | 13 | 6 | 16 | −23 | 18 |
Compare with peers
- DMC Global Inc. cash flow
- KLX Energy Services Holdings, Inc. cash flow
- OIL States International, Inc cash flow
- Tetra Technologies Inc cash flow
- Core Laboratories Inc. cash flow
Head to head: BOOM vs RNGRKLXE vs RNGROIS vs RNGRCLB vs RNGR
More: Oil & Gas Equipment & Services stocks compared, Energy sector, rankings of US companies