OIL States International, Inc cash flow statement
In fiscal 2025, OIL States International, Inc's operations generated $105m of cash; it spent $31.2m on capital projects, leaving free cash flow of $73.9m. It returned $16.6m through buybacks.
Cash flow statement
| Fiscal year | 2009Dec 2009 | 2010Dec 2010 | 2011Dec 2011 | 2012Dec 2012 | 2013Dec 2013 | 2014Dec 2014 | 2015Dec 2015 | 2016Dec 2016 | 2017Dec 2017 | 2018Dec 2018 | 2019Dec 2019 | 2020Dec 2020 | 2021Dec 2021 | 2022Dec 2022 | 2023Dec 2023 | 2024Dec 2024 | 2025Dec 2025 | LTMSept 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | 453 | 231 | 216 | 637 | 687 | 438 | 256 | 149 | 95 | 103 | 137 | 133 | 7 | 33 | 57 | 46 | 105 | 47 |
| Depreciation and amortisation | 118 | 124 | 188 | 89 | 109 | 125 | 131 | 119 | 108 | 124 | 123 | 99 | 81 | 67 | 61 | 55 | 47 | 36 |
| Stock-based pay | 12 | 13 | 15 | 17 | 24 | 26 | 22 | 21 | 23 | 23 | 17 | 8 | 8 | 7 | 7 | 9 | 8 | 10 |
| Capital spending | 124 | 182 | 487 | 169 | 165 | 199 | 115 | 30 | 35 | 88 | 56 | 13 | 18 | 20 | 31 | 38 | 31 | 13 |
| Free cash flow | 329 | 49 | −272 | 468 | 522 | 239 | 141 | 120 | 60 | 15 | 81 | 120 | −10 | 13 | 26 | 8 | 74 | 34 |
| Free cash flow after stock pay | 317 | 36 | −286 | 452 | 498 | 213 | 120 | 98 | 37 | −8 | 65 | 112 | −18 | 6 | 19 | −0 | 66 | 23 |
| Share buybacks | — | — | 13 | 15 | 109 | 226 | 106 | 0 | 16 | 0 | 1 | 0 | 0 | 0 | 7 | 14 | 17 | 10 |
| Shares issued | 3 | 23 | 14 | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Quarter | 2024 Q4Dec 2024 | 2025 Q1Mar 2025 | 2025 Q2Jun 2025 | 2025 Q3Sept 2025 | 2025 Q4Dec 2025 | 2026 Q1Mar 2026 | 2026 Q2Jun 2026 | 2026 Q3Sept 2026 |
|---|---|---|---|---|---|---|---|---|
| Cash from operations | 18 | 9 | 15 | 31 | 50 | −2 | −6 | 5 |
| Depreciation and amortisation | 12 | 12 | 12 | 12 | 11 | 8 | 8 | 8 |
| Stock-based pay | 2 | 2 | 2 | 2 | 2 | 2 | 3 | 4 |
| Capital spending | 14 | 9 | 10 | 9 | 3 | 4 | 3 | 3 |
| Free cash flow | 4 | 0 | 5 | 22 | 47 | −6 | −9 | 2 |
| Free cash flow after stock pay | 2 | −2 | 3 | 20 | 45 | −8 | −12 | −2 |
Compare with peers
- Tetra Technologies Inc cash flow
- KLX Energy Services Holdings, Inc. cash flow
- DMC Global Inc. cash flow
- Ranger Energy Services, Inc. cash flow
- Solaris Energy Infrastructure, Inc. cash flow
Head to head: OIS vs TTIKLXE vs OISBOOM vs OISOIS vs RNGR
More: Oil & Gas Equipment & Services stocks compared, Energy sector, rankings of US companies