Cullen/frost Bankers, Inc. cash flow statement
In fiscal 2025, Cullen/frost Bankers, Inc.'s operations generated $274m of cash; it spent $147m on capital projects, leaving free cash flow of $127m. It returned $255m in dividends and $158m through buybacks.
Cash flow statement
| Fiscal year | 2009Dec 2009 | 2010Dec 2010 | 2011Dec 2011 | 2012Dec 2012 | 2013Dec 2013 | 2014Dec 2014 | 2015Dec 2015 | 2016Dec 2016 | 2017Dec 2017 | 2018Dec 2018 | 2019Dec 2019 | 2020Dec 2020 | 2021Dec 2021 | 2022Dec 2022 | 2023Dec 2023 | 2024Dec 2024 | 2025Dec 2025 | LTMSept 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | 274 | 425 | 274 | 300 | 174 | 290 | 395 | 438 | 538 | 562 | 634 | 524 | 648 | 723 | 479 | 990 | 274 | 764 |
| Depreciation and amortisation | — | 38 | 38 | 38 | 38 | 40 | 42 | 48 | 48 | 50 | 54 | 64 | 69 | 71 | 76 | 83 | 88 | 89 |
| Stock-based pay | 13 | 15 | 16 | 13 | 12 | 13 | 13 | 12 | 13 | 14 | 16 | 14 | 13 | 18 | 25 | 20 | 25 | 28 |
| Capital spending | 78 | 17 | 27 | 25 | 40 | 132 | 147 | 54 | 34 | 79 | 207 | 95 | 66 | 103 | 159 | 128 | 147 | 185 |
| Free cash flow | 196 | 408 | 248 | 275 | 134 | 158 | 248 | 384 | 504 | 483 | 427 | 429 | 582 | 620 | 320 | 862 | 127 | 578 |
| Free cash flow after stock pay | 183 | 393 | 232 | 262 | 122 | 145 | 235 | 372 | 491 | 469 | 411 | 415 | 570 | 602 | 296 | 842 | 103 | 551 |
| Dividends paid | 102 | 108 | 112 | 117 | 120 | 127 | 132 | 135 | 144 | 165 | 177 | 181 | 189 | 210 | 232 | 242 | 255 | 258 |
| Share buybacks | 1 | 1 | 2 | 0 | 145 | 1 | 101 | 1 | 101 | 101 | 69 | 16 | 4 | 4 | 43 | 61 | 158 | 264 |
| Shares issued | 2 | 4 | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Quarter | 2024 Q4Dec 2024 | 2025 Q1Mar 2025 | 2025 Q2Jun 2025 | 2025 Q3Sept 2025 | 2025 Q4Dec 2025 | 2026 Q1Mar 2026 | 2026 Q2Jun 2026 | 2026 Q3Sept 2026 |
|---|---|---|---|---|---|---|---|---|
| Cash from operations | 64 | −296 | 141 | 249 | 181 | 237 | 53 | 293 |
| Depreciation and amortisation | 21 | 22 | 22 | 22 | 22 | 22 | 22 | 23 |
| Stock-based pay | 10 | 4 | 5 | 4 | 12 | 5 | 5 | 6 |
| Capital spending | 38 | 41 | 26 | 37 | 43 | 39 | 60 | 44 |
| Free cash flow | 27 | −337 | 115 | 212 | 138 | 199 | −7 | 249 |
| Free cash flow after stock pay | 17 | −341 | 110 | 207 | 127 | 194 | −13 | 243 |
Compare with peers
- BOK Financial Corp cash flow
- Valley National Bancorp cash flow
- Flagstar Bank, National Association cash flow
- Columbia Banking System, Inc. cash flow
- Southstate Bank Corp cash flow
Head to head: BOKF vs CFRCFR vs VLYCFR vs FLG
More: Regional Banks stocks compared, Financials sector, rankings of US companies