OIL States International, Inc balance sheet
At the end of fiscal 2025, OIL States International, Inc had total assets of $883m, total liabilities of $310m and shareholders' equity of $573m. It held $69.9m in cash against $55.0m of debt: net cash of $14.9m.
Balance sheet
| Fiscal year | 2009Dec 2009 | 2010Dec 2010 | 2011Dec 2011 | 2012Dec 2012 | 2013Dec 2013 | 2014Dec 2014 | 2015Dec 2015 | 2016Dec 2016 | 2017Dec 2017 | 2018Dec 2018 | 2019Dec 2019 | 2020Dec 2020 | 2021Dec 2021 | 2022Dec 2022 | 2023Dec 2023 | 2024Dec 2024 | 2025Dec 2025 | LTMSept 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash and equivalents | 90 | 96 | 72 | 253 | 599 | 53 | 36 | 69 | 53 | 19 | 8 | 72 | 53 | 42 | 47 | 65 | 70 | 23 |
| Receivables | 386 | 479 | 732 | 648 | 620 | 497 | 333 | 235 | 216 | 284 | 233 | 163 | 186 | 219 | 203 | 194 | 202 | 200 |
| Inventory | 423 | 501 | 654 | 254 | 267 | 232 | 213 | 175 | 168 | 209 | 221 | 170 | 169 | 183 | 202 | 215 | 183 | 220 |
| Total current assets | 926 | 1,100 | 1,490 | 1,826 | 1,526 | 827 | 611 | 490 | 456 | 534 | 483 | 424 | 427 | 463 | 488 | 498 | 495 | 475 |
| Goodwill | 219 | 475 | 467 | 521 | 514 | 252 | 264 | 263 | 268 | 647 | 482 | 76 | 76 | 79 | 80 | 70 | 71 | 70 |
| Total assets | 1,932 | 3,016 | 3,058 | 1,652 | 2,009 | 1,806 | 1,596 | 1,384 | 1,302 | 2,004 | 1,728 | 1,152 | 1,086 | 1,064 | 1,046 | 1,005 | 883 | 845 |
| Accounts payable | — | — | 252 | 168 | 149 | 109 | 59 | 34 | 49 | 78 | 78 | 46 | 63 | 73 | 68 | 58 | 68 | 70 |
| Deferred revenue (current) | 87 | 61 | 75 | 43 | 50 | 49 | 37 | 21 | 18 | 14 | 18 | 43 | 43 | 45 | 37 | 52 | 97 | 85 |
| Total current liabilities | 315 | 554 | 475 | 519 | 374 | 271 | 154 | 107 | 115 | 181 | 183 | 162 | 177 | 194 | 157 | 158 | 266 | 201 |
| Short-term debt | 0 | 181 | 34 | 30 | 1 | 1 | 1 | — | 0 | 26 | 26 | 18 | 18 | 18 | 1 | 1 | 53 | 2 |
| Long-term debt | 164 | 732 | 171 | 1,310 | 973 | 147 | 129 | 46 | 5 | 306 | 223 | 166 | 160 | 135 | 136 | 125 | 2 | 18 |
| Total debt | 165 | 913 | 1,177 | 1,310 | 973 | 288 | 129 | 46 | 5 | 332 | 248 | 184 | 179 | 153 | 136 | 125 | 55 | 20 |
| Total liabilities | 550 | 1,387 | 1,740 | 1,974 | 1,506 | 469 | 341 | 180 | 169 | 564 | 504 | 395 | 390 | 375 | 337 | 324 | 310 | 261 |
| Shareholders' equity | 1,381 | 1,628 | 1,962 | 2,464 | 2,623 | 1,341 | 1,256 | 1,204 | 1,133 | 1,440 | 1,224 | 758 | 696 | 690 | 710 | 681 | 573 | 584 |
| Non-controlling interests and other (assets − liabilities − equity) | — | — | −644 | −2,786 | −2,121 | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Net debt (negative = net cash) | 75 | 817 | 1,105 | 1,057 | 374 | 235 | 93 | −23 | −48 | 312 | 240 | 112 | 126 | 111 | 89 | 60 | −15 | −3 |
| Shares outstanding | 50m | 51m | 51m | 55m | 54m | 53m | 51m | 51m | 51m | 60m | 61m | 61m | 61m | 64m | 63m | 61m | 60m | 60m |
| Quarter | 2024 Q4Dec 2024 | 2025 Q1Mar 2025 | 2025 Q2Jun 2025 | 2025 Q3Sept 2025 | 2025 Q4Dec 2025 | 2026 Q1Mar 2026 | 2026 Q2Jun 2026 | 2026 Q3Sept 2026 |
|---|---|---|---|---|---|---|---|---|
| Receivables | 194 | 184 | 197 | 202 | 202 | 187 | 197 | 200 |
| Inventory | 215 | 216 | 216 | 223 | 183 | 196 | 210 | 220 |
| Total current assets | 498 | 488 | 488 | 511 | 495 | 480 | 465 | 475 |
| Goodwill | 70 | 70 | 71 | 70 | 71 | 70 | 70 | 70 |
| Total assets | 1,005 | 991 | 994 | 1,012 | 883 | 862 | 839 | 845 |
| Accounts payable | 58 | 50 | 58 | 59 | 68 | 64 | 69 | 70 |
| Deferred revenue (current) | 52 | 51 | 50 | 73 | 97 | 93 | 88 | 85 |
| Total current liabilities | 158 | 142 | 260 | 281 | 266 | 248 | 198 | 201 |
| Short-term debt | 1 | 1 | 109 | 103 | 53 | 53 | 1 | 2 |
| Long-term debt | 125 | 125 | 2 | 2 | 2 | 2 | 18 | 18 |
| Total debt | 125 | 125 | 111 | 105 | 55 | 55 | 18 | 20 |
| Total liabilities | 324 | 307 | 303 | 323 | 310 | 291 | 258 | 261 |
| Shareholders' equity | 681 | 683 | 691 | 689 | 573 | 571 | 581 | 584 |
| Shares outstanding | 61m | 62m | 61m | 60m | 60m | 60m | 60m | 60m |
Compare with peers
- Tetra Technologies Inc balance sheet
- KLX Energy Services Holdings, Inc. balance sheet
- DMC Global Inc. balance sheet
- Ranger Energy Services, Inc. balance sheet
- Solaris Energy Infrastructure, Inc. balance sheet
Head to head: OIS vs TTIKLXE vs OISBOOM vs OISOIS vs RNGR
More: Oil & Gas Equipment & Services stocks compared, Energy sector, rankings of US companies