Tetra Technologies Inc balance sheet
At the end of fiscal 2025, Tetra Technologies Inc had total assets of $676m and shareholders' equity of $284m. It held $72.6m in cash against $190m of debt.
Balance sheet
| Fiscal year | 2009Dec 2009 | 2010Dec 2010 | 2011Dec 2011 | 2012Dec 2012 | 2013Dec 2013 | 2014Dec 2014 | 2015Dec 2015 | 2016Dec 2016 | 2017Dec 2017 | 2018Dec 2018 | 2019Dec 2019 | 2020Dec 2020 | 2021Dec 2021 | 2022Dec 2022 | 2023Dec 2023 | 2024Dec 2024 | 2025Dec 2025 | LTMSept 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash and equivalents | 33 | 204 | 204 | 74 | 39 | 48 | 23 | 30 | 26 | 40 | 15 | 67 | 32 | 14 | 52 | 37 | 73 | 84 |
| Receivables | 181 | 162 | 142 | 176 | 181 | 227 | 114 | 114 | 144 | 188 | 111 | 64 | 91 | 130 | 112 | 105 | 100 | 127 |
| Inventory | 122 | 104 | 100 | 103 | 101 | 189 | 107 | 107 | 115 | 144 | 80 | 77 | 69 | 72 | 97 | 102 | 116 | 118 |
| Total current assets | 391 | 415 | 529 | 435 | 374 | 500 | 276 | 276 | 338 | 401 | 351 | 932 | 210 | 238 | 282 | 270 | 317 | 394 |
| Goodwill | 99 | 99 | 99 | 190 | 188 | 294 | 113 | 7 | 7 | 26 | 0 | — | — | — | — | — | — | — |
| Total assets | 1,348 | 1,300 | 1,203 | 1,262 | 1,207 | 2,064 | 1,636 | 1,316 | 1,309 | 1,386 | 1,272 | 1,133 | 398 | 434 | 479 | 605 | 676 | 809 |
| Deferred revenue (current) | — | — | — | — | — | — | — | — | — | — | 0 | 3 | — | — | — | — | — | — |
| Total current liabilities | 242 | 217 | 232 | 257 | 173 | 378 | 117 | 117 | 174 | 200 | 189 | 798 | 97 | 124 | 126 | 123 | 161 | 162 |
| Short-term debt | — | 0 | 0 | 35 | 0 | 90 | 0 | 0 | 0 | 0 | — | 0 | — | — | — | — | — | — |
| Long-term debt | 310 | 305 | 305 | 331 | 388 | 845 | 624 | 624 | 630 | 816 | 205 | 200 | 152 | 156 | 158 | 180 | 177 | 183 |
| Total debt | 310 | 305 | 305 | 367 | 388 | 935 | 624 | 624 | 630 | 846 | 871 | 200 | 152 | 156 | 158 | 180 | 190 | 190 |
| Shareholders' equity | 576 | 516 | 527 | 551 | 556 | 370 | 234 | 234 | 208 | 173 | 34 | −10 | 100 | 108 | 149 | 255 | 284 | 415 |
| Shares outstanding | 76m | 76m | 77m | 78m | 79m | 80m | 80m | — | 116m | 126m | 125m | 126m | 127m | 129m | 130m | 132m | 134m | 148m |
| Quarter | 2024 Q4Dec 2024 | 2025 Q1Mar 2025 | 2025 Q2Jun 2025 | 2025 Q3Sept 2025 | 2025 Q4Dec 2025 | 2026 Q1Mar 2026 | 2026 Q2Jun 2026 | 2026 Q3Sept 2026 |
|---|---|---|---|---|---|---|---|---|
| Receivables | 105 | 121 | 110 | 116 | 100 | 116 | 114 | 127 |
| Inventory | 102 | 106 | 109 | 106 | 116 | 120 | 117 | 118 |
| Total current assets | 270 | 291 | 312 | 314 | 317 | 297 | 411 | 394 |
| Total assets | 605 | 614 | 646 | 655 | 676 | 662 | 800 | 809 |
| Total current liabilities | 123 | 114 | 126 | 133 | 161 | 147 | 167 | 162 |
| Long-term debt | 180 | 180 | 181 | 181 | 177 | 176 | 175 | 183 |
| Total debt | 180 | 180 | 181 | 181 | 177 | 176 | 175 | 183 |
| Shareholders' equity | 255 | 273 | 291 | 297 | 284 | 287 | 408 | 415 |
| Shares outstanding | 132m | — | — | 134m | 134m | 135m | 148m | 148m |
Compare with peers
- OIL States International, Inc balance sheet
- KLX Energy Services Holdings, Inc. balance sheet
- DMC Global Inc. balance sheet
- Ranger Energy Services, Inc. balance sheet
- Solaris Energy Infrastructure, Inc. balance sheet
Head to head: OIS vs TTIKLXE vs TTIBOOM vs TTISEI vs TTI
More: Oil & Gas Equipment & Services stocks compared, Energy sector, rankings of US companies