ICF International, Inc. balance sheet
At the end of fiscal 2025, ICF International, Inc. had total assets of $2.05bn, total liabilities of $1.02bn and shareholders' equity of $1.03bn. It held $5.3m in cash against $403m of debt.
Balance sheet
| Fiscal year | 2009Dec 2009 | 2010Dec 2010 | 2011Dec 2011 | 2012Dec 2012 | 2013Dec 2013 | 2014Dec 2014 | 2015Dec 2015 | 2016Dec 2016 | 2017Dec 2017 | 2018Dec 2018 | 2019Dec 2019 | 2020Dec 2020 | 2021Dec 2021 | 2022Dec 2022 | 2023Dec 2023 | 2024Dec 2024 | 2025Dec 2025 | LTMJun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash and equivalents | 2 | 3 | 4 | 15 | 9 | 12 | 8 | 6 | 12 | 12 | 6 | 14 | 8 | 11 | 6 | 5 | 5 | 5 |
| Receivables | — | 177 | 209 | 205 | 205 | 260 | 257 | 281 | 168 | 231 | 261 | 223 | 238 | 232 | 205 | 257 | 238 | 240 |
| Total current assets | — | 194 | 231 | 239 | 226 | 288 | 275 | 299 | 331 | 392 | 435 | 476 | 449 | 467 | 447 | 492 | 514 | 579 |
| Goodwill | — | 323 | 401 | 411 | 419 | 688 | 687 | 684 | 686 | 716 | 1,047 | 910 | 1,047 | 1,213 | 1,219 | 1,249 | 1,252 | 1,251 |
| Total assets | — | 573 | 695 | 710 | 701 | 1,110 | 1,080 | 1,086 | 1,110 | 1,214 | 1,396 | 1,667 | 1,850 | 2,092 | 2,012 | 2,066 | 2,050 | 2,098 |
| Accounts payable | — | 30 | 39 | 45 | 46 | 66 | 64 | 71 | 75 | 103 | 135 | 91 | 106 | 136 | 135 | 160 | 124 | 84 |
| Deferred revenue (current) | — | 20 | 20 | 22 | 20 | 32 | 31 | 29 | 39 | 33 | 37 | 42 | 40 | 26 | 22 | 25 | 43 | 46 |
| Total current liabilities | — | 116 | 134 | 147 | 150 | 203 | 183 | 192 | 224 | 278 | 339 | 427 | 377 | 416 | 418 | 449 | 404 | 418 |
| Short-term debt | — | — | — | — | — | — | — | — | — | — | — | 10 | 10 | 23 | 26 | 0 | 1 | 1 |
| Long-term debt | — | 85 | 145 | 105 | 40 | 350 | 312 | 259 | 206 | 200 | 164 | 303 | 412 | 533 | 404 | 412 | 401 | 406 |
| Total debt | 0 | 85 | 145 | 105 | 40 | 350 | 312 | 259 | 206 | 200 | 165 | 316 | 424 | 561 | 434 | 414 | 403 | 408 |
| Total liabilities | — | 220 | 302 | 281 | 227 | 610 | 557 | 520 | 494 | 553 | 681 | 920 | 1,046 | 1,239 | 1,094 | 1,084 | 1,022 | 1,048 |
| Shareholders' equity | 318 | 353 | 393 | 429 | 474 | 501 | 523 | 566 | 616 | 660 | 715 | 747 | 803 | 853 | 918 | 982 | 1,028 | 1,050 |
| Shares outstanding | — | 20m | 20m | 20m | 20m | 19m | 19m | 19m | 19m | 19m | 19m | 19m | 19m | 19m | 19m | 19m | 18m | 18m |
| Quarter | 2024 Q3Sept 2024 | 2024 Q4Dec 2024 | 2025 Q1Mar 2025 | 2025 Q2Jun 2025 | 2025 Q3Sept 2025 | 2025 Q4Dec 2025 | 2026 Q1Mar 2026 | 2026 Q2Jun 2026 |
|---|---|---|---|---|---|---|---|---|
| Receivables | 212 | 257 | 236 | 213 | 233 | 238 | 240 | 240 |
| Total current assets | 493 | 492 | 511 | 506 | 569 | 514 | 524 | 579 |
| Goodwill | 1,221 | 1,249 | 1,251 | 1,253 | 1,252 | 1,252 | 1,251 | 1,251 |
| Total assets | 2,028 | 2,066 | 2,075 | 2,074 | 2,114 | 2,050 | 2,053 | 2,098 |
| Accounts payable | 121 | 160 | 122 | 124 | 139 | 124 | 93 | 84 |
| Deferred revenue (current) | 17 | 25 | 27 | 24 | 35 | 43 | 45 | 46 |
| Total current liabilities | 408 | 449 | 382 | 393 | 403 | 404 | 355 | 418 |
| Short-term debt | 14 | 0 | 0 | 0 | 0 | 1 | — | 1 |
| Long-term debt | 405 | 412 | 502 | 462 | 449 | 401 | 439 | 406 |
| Total debt | 419 | 412 | 502 | 462 | 449 | 403 | 439 | 408 |
| Total liabilities | 1,052 | 1,084 | 1,106 | 1,074 | 1,089 | 1,022 | 1,021 | 1,048 |
| Shareholders' equity | 976 | 982 | 969 | 1,000 | 1,024 | 1,028 | 1,032 | 1,050 |
| Shares outstanding | 19m | 19m | 18m | 18m | 18m | 18m | 18m | 18m |
Compare with peers
- Huron Consulting Group Inc. balance sheet
- Clarivate PLC balance sheet
- Verisk Analytics, Inc. balance sheet
- UL Solutions Inc. balance sheet
- FTI Consulting, Inc balance sheet
Head to head: HURN vs ICFICLVT vs ICFIICFI vs VRSK
More: Research & Consulting Services stocks compared, Industrials sector, rankings of US companies