ICF International, Inc. cash flow statement
In fiscal 2025, ICF International, Inc.'s operations generated $142m of cash; it spent $21.7m on capital projects, leaving free cash flow of $120m. It returned $10.4m in dividends and $55.3m through buybacks.
Cash flow statement
| Fiscal year | 2009Dec 2009 | 2010Dec 2010 | 2011Dec 2011 | 2012Dec 2012 | 2013Dec 2013 | 2014Dec 2014 | 2015Dec 2015 | 2016Dec 2016 | 2017Dec 2017 | 2018Dec 2018 | 2019Dec 2019 | 2020Dec 2020 | 2021Dec 2021 | 2022Dec 2022 | 2023Dec 2023 | 2024Dec 2024 | 2025Dec 2025 | LTMJun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | 49 | 68 | 60 | 88 | 81 | 79 | 76 | 80 | 117 | 75 | 91 | 173 | 110 | 162 | 152 | 172 | 142 | 220 |
| Depreciation and amortisation | 21 | 23 | 20 | 24 | 21 | 24 | 33 | 29 | 29 | 27 | 28 | 34 | 32 | 50 | 61 | 53 | 58 | 55 |
| Stock-based pay | 7 | 8 | 7 | 9 | 9 | 11 | 11 | 9 | 10 | 12 | 16 | 18 | 13 | 13 | 15 | 17 | 18 | 21 |
| Capital spending | 8 | 7 | 10 | 14 | 12 | 11 | 13 | 14 | 15 | 22 | 27 | 18 | 20 | 24 | 22 | 21 | 22 | 21 |
| Free cash flow | 40 | 61 | 49 | 74 | 69 | 69 | 64 | 66 | 103 | 53 | 65 | 155 | 90 | 138 | 130 | 150 | 120 | 199 |
| Free cash flow after stock pay | 33 | 53 | 43 | 65 | 60 | 58 | 53 | 57 | 92 | 41 | 49 | 138 | 77 | 125 | 115 | 133 | 103 | 177 |
| Dividends paid | — | — | — | — | — | — | — | — | — | 8 | 11 | 11 | 11 | 11 | 11 | 11 | 10 | 10 |
| Share buybacks | — | — | — | — | — | — | — | — | 32 | 17 | 23 | 30 | 20 | 21 | 19 | 48 | 55 | 46 |
| Shares issued | 83 | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Quarter | 2024 Q3Sept 2024 | 2024 Q4Dec 2024 | 2025 Q1Mar 2025 | 2025 Q2Jun 2025 | 2025 Q3Sept 2025 | 2025 Q4Dec 2025 | 2026 Q1Mar 2026 | 2026 Q2Jun 2026 |
|---|---|---|---|---|---|---|---|---|
| Cash from operations | 26 | 95 | −33 | 52 | 47 | 76 | −3 | 100 |
| Depreciation and amortisation | 13 | 13 | 15 | 15 | 14 | 14 | 13 | 13 |
| Stock-based pay | 7 | 4 | 4 | 6 | 6 | 5 | 5 | 6 |
| Capital spending | 5 | 6 | 3 | 6 | 6 | 7 | 3 | 6 |
| Free cash flow | 20 | 89 | −36 | 46 | 42 | 69 | −6 | 94 |
| Free cash flow after stock pay | 14 | 85 | −41 | 40 | 35 | 64 | −11 | 89 |
Compare with peers
- Huron Consulting Group Inc. cash flow
- Clarivate PLC cash flow
- Verisk Analytics, Inc. cash flow
- UL Solutions Inc. cash flow
- FTI Consulting, Inc cash flow
Head to head: HURN vs ICFICLVT vs ICFIICFI vs VRSK
More: Research & Consulting Services stocks compared, Industrials sector, rankings of US companies