Core & Main, Inc. income statement

In fiscal 2026, Core & Main, Inc. reported revenue of $7.65bn, up 2.8% on the year before, operating income of $722m (a 9.4% margin) and net income of $441m, or $2.31 per diluted share. Every line below comes from the company's 10-K and 10-Q filings; column headings link to the filing.

Income statement

US$ millions unless shown otherwise. Fiscal years, plus the last twelve months (LTM) when newer.

Core & Main, Inc.: income statement, annual
Fiscal year	2020Feb 2020	2021Jan 2021	2022Jan 2022	2023Jan 2023	2024Jan 2024	2025Feb 2025	2026Feb 2026	LTMAug 2026
Revenue	3,389	3,642	5,004	6,651	6,702	7,441	7,647	7,698
Cost of revenue	2,600	2,764	3,724	4,856	4,884	5,461	5,588	5,616
Gross profit	789	878	1,280	1,795	1,818	1,980	2,059	2,082
Selling, general and administrative	509	556	717	880	931	1,078	1,154	1,159
Operating income	155	185	425	775	740	719	722	742
Interest expense	113	139	98	66	81	142	120	118
Income before tax	42	46	276	709	659	577	607	627
Income tax	6	9	51	128	128	143	145	148
Net income	36	37	166	366	371	411	441	459
Diluted EPS	—	—	$0.55	$2.13	$2.15	$2.13	$2.31	$2.34
Diluted shares (average)	—	—	244m	246m	228m	201m	198m	196m
EBITDA	293	338	575	923	894	913	914	928

US$ millions unless shown otherwise. Fiscal quarters.

Core & Main, Inc.: income statement, quarterly
Quarter	2025 Q3Oct 2024	2025 Q4Feb 2025	2026 Q1May 2025	2026 Q2Aug 2025	2026 Q3Nov 2025	2026 Q4Feb 2026	2027 Q1May 2026	2027 Q2Aug 2026
Revenue	2,038	1,698	1,911	2,093	2,062	1,581	1,910	2,145
Cost of revenue	1,495	1,247	1,401	1,533	1,501	1,153	1,390	1,572
Gross profit	543	451	510	560	561	428	520	573
Selling, general and administrative	274	279	293	302	295	264	299	301
Operating income	223	124	171	213	220	118	177	227
Interest expense	36	36	30	31	30	29	27	32
Income before tax	187	88	141	182	190	94	150	193
Income tax	47	21	36	41	47	21	37	43
Net income	133	64	100	134	137	70	108	144
Diluted EPS	$0.69	$0.34	$0.52	$0.70	$0.72	$0.37	$0.57	$0.77
EBITDA	269	174	219	258	266	166	224	272

EBITDA is operating income plus depreciation and amortisation. EPS and share counts are restated for stock splits. A dash means the company did not report the line for that period; expense lines are shown as reported, so they need not add up to the totals when a company reports other items between them.

Compare with peers

Head to head: CNM vs WSO CNM vs RUSHA AER vs CNM CNM vs FAST

More: Trading Companies & Distributors stocks compared, Industrials sector, rankings of US companies

Figures from Core & Main, Inc.'s SEC filings (10-K and 10-Q), retrieved October 20, 2026. How we read and check them: methodology and data sources. Not investment advice. Back to Core & Main, Inc.