Commercial Vehicle Group, Inc. balance sheet
At the end of fiscal 2025, Commercial Vehicle Group, Inc. had total assets of $392m, total liabilities of $258m and shareholders' equity of $133m.
Balance sheet
| Fiscal year | 2009Dec 2009 | 2010Dec 2010 | 2011Dec 2011 | 2012Dec 2012 | 2013Dec 2013 | 2014Dec 2014 | 2015Dec 2015 | 2016Dec 2016 | 2017Dec 2017 | 2018Dec 2018 | 2019Dec 2019 | 2020Dec 2020 | 2021Dec 2021 | 2022Dec 2022 | 2023Dec 2023 | 2024Dec 2024 | 2025Dec 2025 | LTMSept 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash and equivalents | 10 | 43 | 88 | 68 | 73 | — | — | 130 | 52 | 71 | 40 | 51 | 35 | 32 | 38 | — | — | — |
| Receivables | — | 91 | 130 | 115 | 119 | 140 | 130 | 98 | 109 | 134 | 115 | 151 | 174 | 153 | 129 | 119 | 86 | 126 |
| Inventory | — | 67 | 79 | 88 | 80 | 84 | 76 | 71 | 99 | 92 | 83 | 91 | 141 | 143 | 117 | 128 | 119 | 142 |
| Total current assets | — | 211 | 307 | 286 | 288 | 300 | 308 | 309 | 275 | 309 | 256 | 311 | 371 | 340 | 328 | 303 | 263 | 337 |
| Goodwill | — | — | — | 8 | 8 | 8 | 8 | 8 | 8 | 8 | 28 | 0 | — | — | — | — | — | — |
| Total assets | — | 286 | 407 | 440 | 432 | 443 | 434 | 429 | 384 | 413 | 436 | 454 | 508 | 470 | 483 | 425 | 392 | 484 |
| Accounts payable | — | 61 | 74 | 58 | 68 | 71 | 67 | 61 | 87 | 87 | 63 | 112 | 102 | 122 | 75 | 77 | 74 | 109 |
| Deferred revenue (current) | — | — | — | 0 | 2 | 1 | 1 | — | — | — | — | — | 1 | — | — | — | — | — |
| Total current liabilities | — | 95 | 113 | 91 | 103 | 108 | 115 | 106 | 124 | 133 | 107 | 165 | 162 | 176 | 145 | 126 | 108 | 176 |
| Short-term debt | — | — | — | — | — | — | — | 0 | 3 | 9 | 3 | 2 | 9 | 11 | 15 | 8 | 2 | 4 |
| Long-term debt | — | 165 | 250 | 250 | 250 | 250 | 232 | 233 | 164 | 155 | 153 | 144 | 186 | 141 | 126 | 127 | 104 | 92 |
| Total debt | 0 | 165 | 250 | 250 | 250 | 250 | 232 | 233 | 167 | 164 | 156 | 147 | 195 | 152 | 142 | 136 | 106 | 96 |
| Total liabilities | — | 286 | 394 | 373 | 373 | 384 | 368 | 361 | 310 | 303 | 307 | 359 | 381 | 350 | 310 | 289 | 258 | 343 |
| Shareholders' equity | −38 | −0 | 13 | 66 | 60 | 59 | 66 | 66 | 72 | 110 | 129 | 95 | 127 | 120 | 173 | 136 | 133 | 141 |
| Net debt (negative = net cash) | −10 | 122 | 162 | 182 | 177 | — | — | 103 | 115 | 93 | 117 | 96 | 160 | 121 | 104 | — | — | — |
| Shares outstanding | — | 28m | 28m | 28m | 29m | 29m | 29m | 30m | 30m | 31m | 31m | 31m | 32m | 33m | 33m | 34m | 34m | 38m |
| Quarter | 2024 Q4Dec 2024 | 2025 Q1Mar 2025 | 2025 Q2Jun 2025 | 2025 Q3Sept 2025 | 2025 Q4Dec 2025 | 2026 Q1Mar 2026 | 2026 Q2Jun 2026 | 2026 Q3Sept 2026 |
|---|---|---|---|---|---|---|---|---|
| Receivables | 119 | 119 | 107 | 91 | 86 | 101 | 115 | 126 |
| Inventory | 128 | 123 | 117 | 123 | 119 | 122 | 130 | 142 |
| Total current assets | 303 | 293 | 303 | 276 | 263 | 277 | 315 | 337 |
| Total assets | 425 | 420 | 430 | 400 | 392 | 413 | 455 | 484 |
| Accounts payable | 77 | 86 | 80 | 67 | 74 | 84 | 100 | 109 |
| Total current liabilities | 126 | 139 | 126 | 112 | 108 | 130 | 159 | 176 |
| Short-term debt | 8 | 14 | 5 | 5 | 2 | 4 | 5 | 4 |
| Long-term debt | 127 | 103 | 117 | 107 | 104 | 90 | 87 | 92 |
| Total debt | 136 | 117 | 122 | 112 | 106 | 94 | 92 | 96 |
| Total liabilities | 289 | 283 | 287 | 264 | 258 | 282 | 318 | 343 |
| Shareholders' equity | 136 | 137 | 143 | 137 | 133 | 131 | 136 | 141 |
| Shares outstanding | 34m | 34m | 34m | 34m | 34m | 35m | 38m | 38m |
Compare with peers
- China Automotive Systems, Inc. balance sheet
- Motorcar Parts Of America Inc balance sheet
- Holley Inc. balance sheet
- Strattec Security Corp balance sheet
- Hesai Group balance sheet
Head to head: CAAS vs CVGICVGI vs MPAACVGI vs HLLYCVGI vs STRT
More: Automotive Parts & Equipment stocks compared, Consumer Discretionary sector, rankings of US companies