Commercial Vehicle Group, Inc. income statement
In fiscal 2025, Commercial Vehicle Group, Inc. reported revenue of $649m, down 10.3% on the year before, operating income of −$656,000 (a -0.1% margin) and net income of −$22.8m. Every line below comes from the company's 10-K and 10-Q filings; column headings link to the filing.
Income statement
| Fiscal year | 2009Dec 2009 | 2010Dec 2010 | 2011Dec 2011 | 2012Dec 2012 | 2013Dec 2013 | 2014Dec 2014 | 2015Dec 2015 | 2016Dec 2016 | 2017Dec 2017 | 2018Dec 2018 | 2019Dec 2019 | 2020Dec 2020 | 2021Dec 2021 | 2022Dec 2022 | 2023Dec 2023 | 2024Dec 2024 | 2025Dec 2025 | LTMSept 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 459 | 598 | 832 | 858 | 748 | 840 | 825 | 662 | 755 | 898 | 901 | 718 | 972 | 783 | 835 | 723 | 649 | 730 |
| Cost of revenue | 449 | 523 | 716 | 741 | 668 | 732 | 715 | 575 | 664 | 773 | 796 | 644 | 853 | 698 | 714 | 650 | 581 | 642 |
| Gross profit | 10 | 75 | 116 | 117 | 80 | 108 | 111 | 87 | 91 | 125 | 105 | 74 | 119 | 85 | 121 | 73 | 68 | 88 |
| Research and development | — | — | — | 6 | 6 | 6 | 7 | 7 | — | — | — | — | — | — | — | — | — | — |
| Selling, general and administrative | 48 | 56 | 66 | 72 | 72 | 72 | 71 | 60 | 60 | 61 | 65 | 68 | 69 | 60 | 81 | 74 | 69 | 83 |
| Operating income | −90 | 17 | 49 | 44 | 6 | 34 | 38 | 25 | 30 | 63 | 41 | −23 | 50 | 25 | 40 | −1 | −1 | 22 |
| Interest expense | 15 | 17 | 20 | 21 | 21 | 21 | 21 | 19 | 19 | 15 | 17 | 21 | 11 | 10 | 11 | 9 | 13 | 15 |
| Income before tax | −98 | 5 | 22 | 23 | −15 | 13 | 17 | 7 | 13 | 50 | 22 | −45 | 32 | 4 | 28 | −8 | −16 | −3 |
| Income tax | −16 | −2 | 3 | −27 | −2 | 5 | 10 | 0 | 15 | 8 | 6 | −7 | 8 | 21 | −15 | 27 | 5 | 6 |
| Net income | −82 | 6 | 19 | 50 | −12 | 8 | 7 | 7 | −2 | 41 | 16 | −37 | 24 | −22 | 49 | −28 | −23 | −10 |
| Diluted EPS | −$3.74 | $0.24 | $0.66 | $1.76 | −$0.44 | $0.26 | $0.24 | $0.23 | −$0.08 | $1.36 | $0.51 | −$1.20 | $0.72 | −$0.68 | $1.47 | — | — | −$0.29 |
| Diluted shares (average) | — | 27m | 28m | 28m | 29m | 29m | 29m | 30m | 30m | 31m | 31m | 31m | 33m | 32m | 34m | 33m | 34m | 36m |
| EBITDA | −73 | 28 | 62 | 58 | 27 | 52 | 56 | 41 | 45 | 78 | 56 | −5 | 68 | 43 | 58 | 17 | 14 | 37 |
| Quarter | 2024 Q4Dec 2024 | 2025 Q1Mar 2025 | 2025 Q2Jun 2025 | 2025 Q3Sept 2025 | 2025 Q4Dec 2025 | 2026 Q1Mar 2026 | 2026 Q2Jun 2026 | 2026 Q3Sept 2026 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 163 | 170 | 172 | 152 | 155 | 171 | 195 | 208 |
| Cost of revenue | 150 | 152 | 152 | 136 | 140 | 152 | 171 | 180 |
| Gross profit | 13 | 18 | 20 | 16 | 15 | 20 | 25 | 28 |
| Selling, general and administrative | 18 | 16 | 19 | 17 | 17 | 19 | 23 | 24 |
| Operating income | −5 | 1 | 1 | −1 | −2 | 15 | 2 | 8 |
| Interest expense | 2 | 3 | 2 | 4 | 4 | 4 | 3 | 3 |
| Income before tax | −6 | −1 | −2 | −6 | −6 | 3 | −7 | 7 |
| Income tax | 29 | 2 | 2 | 1 | 0 | 2 | 2 | 2 |
| Net income | −39 | −4 | −5 | −7 | −7 | 1 | −10 | 6 |
| EBITDA | −2 | 5 | 4 | 3 | 2 | 18 | 5 | 11 |
Compare with peers
- China Automotive Systems, Inc. income statement
- Motorcar Parts Of America Inc income statement
- Holley Inc. income statement
- Strattec Security Corp income statement
- Hesai Group income statement
Head to head: CAAS vs CVGICVGI vs MPAACVGI vs HLLYCVGI vs STRT
More: Automotive Parts & Equipment stocks compared, Consumer Discretionary sector, rankings of US companies