Delta Air Lines cash flow statement
In fiscal 2025, Delta Air Lines's operations generated $8.34bn of cash; it spent $4.50bn on capital projects, leaving free cash flow of $3.84bn. It returned $440m in dividends.
Cash flow statement
| Fiscal year | 2009Dec 2009 | 2010Dec 2010 | 2011Dec 2011 | 2012Dec 2012 | 2013Dec 2013 | 2014Dec 2014 | 2015Dec 2015 | 2016Dec 2016 | 2017Dec 2017 | 2018Dec 2018 | 2019Dec 2019 | 2020Dec 2020 | 2021Dec 2021 | 2022Dec 2022 | 2023Dec 2023 | 2024Dec 2024 | 2025Dec 2025 | LTMSept 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | 1,379 | 2,832 | 2,834 | 2,476 | 4,504 | 4,947 | 7,927 | 7,215 | 5,023 | 7,014 | 8,425 | −3,793 | 3,264 | 6,363 | 6,464 | 8,025 | 8,342 | 8,000 |
| Depreciation and amortisation | 1,536 | 1,511 | 1,523 | 1,565 | 1,658 | 1,771 | 1,835 | 1,886 | 2,222 | 2,329 | 2,581 | 2,312 | 1,998 | 2,107 | 2,341 | 2,513 | 2,443 | 2,584 |
| Stock-based pay | 108 | 89 | 72 | 54 | 90 | 81 | 76 | 154 | 169 | 159 | 161 | 119 | 149 | 150 | 180 | 236 | 313 | — |
| Capital spending | — | — | — | 1,968 | 2,568 | 2,249 | 2,945 | 3,391 | 3,891 | 5,168 | 4,936 | 1,899 | 3,247 | 6,366 | 5,323 | 5,140 | 4,499 | 0 |
| Free cash flow | — | — | — | 508 | 1,936 | 2,698 | 4,982 | 3,824 | 1,132 | 1,846 | 3,489 | −5,692 | 17 | −3 | 1,141 | 2,885 | 3,843 | 8,000 |
| Free cash flow after stock pay | — | — | — | 454 | 1,846 | 2,617 | 4,906 | 3,670 | 963 | 1,687 | 3,328 | −5,811 | −132 | −153 | 961 | 2,649 | 3,530 | — |
| Dividends paid | — | — | 0 | 0 | 102 | 251 | 359 | 509 | 731 | 909 | 980 | 260 | 0 | 0 | 128 | 321 | 440 | 515 |
| Share buybacks | — | — | 0 | 0 | 250 | 1,100 | 2,200 | 2,601 | 1,677 | 1,575 | 2,027 | 344 | 0 | 0 | — | — | — | — |
| Quarter | 2024 Q4Dec 2024 | 2025 Q1Mar 2025 | 2025 Q2Jun 2025 | 2025 Q3Sept 2025 | 2025 Q4Dec 2025 | 2026 Q1Mar 2026 | 2026 Q2Jun 2026 | 2026 Q3Sept 2026 |
|---|---|---|---|---|---|---|---|---|
| Cash from operations | 1,894 | 2,378 | 1,857 | 1,847 | 2,260 | 2,432 | 1,595 | 1,713 |
| Depreciation and amortisation | 635 | 607 | 602 | 614 | 620 | 635 | 656 | 673 |
| Capital spending | 1,310 | 1,224 | 1,209 | 1,160 | 907 | 1,200 | — | 0 |
| Free cash flow | 584 | 1,154 | 648 | 687 | 1,353 | 1,232 | — | 1,713 |
Compare with peers
- United Airlines Holdings cash flow
- American Airlines Group Inc. cash flow
- Southwest Airlines cash flow
- Ryanair Holdings PLC cash flow
- Alaska AIR Group, Inc. cash flow
Head to head: DAL vs UALAAL vs DALDAL vs LUV
More: Passenger Airlines stocks compared, Industrials sector, rankings of US companies