undamentalytics Newsletter

Southwest Airlines cash flow statement

In fiscal 2025, Southwest Airlines's operations generated $1.84bn of cash; it spent $2.67bn on capital projects, leaving free cash flow of −$831m. It returned $399m in dividends and $2.55bn through buybacks.

Cash flow statement

US$ millions unless shown otherwise. Fiscal years, plus the last twelve months (LTM) when newer.

Southwest Airlines: cash flow statement, annual
Fiscal year2009Dec 20092010Dec 20102011Dec 20112012Dec 20122013Dec 20132014Dec 20142015Dec 20152016Dec 20162017Dec 20172018Dec 20182019Dec 20192020Dec 20202021Dec 20212022Dec 20222023Dec 20232024Dec 20242025Dec 2025LTMSept 2026
Cash from operations9851,5611,3562,0642,4772,9023,2384,2933,9294,8933,987−1,1272,3223,7903,1644621,8422,756
Depreciation and amortisation6166287158448679381,0151,2211,2181,2011,2191,2551,2721,3511,5221,6571,5601,569
Stock-based pay1312131618212933374655175884864599—
Capital spending5854939681,3481,4471,7482,0412,0382,1231,9221,0275155053,9243,5202,0542,6733,205
Free cash flow4001,0683887161,0301,1541,1972,2551,8062,9712,960−1,6421,817−134−356−1,592−831−449
Free cash flow after stock pay3871,0563757001,0121,1331,1682,2221,7692,9252,905−1,6591,759−218−442−1,637−930—
Dividends paid131314227113918022227433237218800428430399357
Share buybacks002254005409551,1801,7501,6002,0002,0004510002502,5501,300
Shares issued—————————002,29400————

Free cash flow is cash from operations minus capital spending. Free cash flow after stock pay also subtracts stock-based compensation, a real cost to shareholders that the cash flow statement adds back. Dividends, buybacks and shares issued are cash amounts for the period.

Compare with peers

Head to head: LUV vs RYAAYAAL vs LUVLUV vs UALALK vs LUV

More: Passenger Airlines stocks compared, Industrials sector, rankings of US companies

Figures from Southwest Airlines's SEC filings (10-K and 10-Q), retrieved October 23, 2026. How we read and check them: methodology and data sources. Not investment advice. Back to Southwest Airlines.