Youdao, Inc. balance sheet
At the end of fiscal 2025, Youdao, Inc. had total assets of $282m, total liabilities of $559m and shareholders' equity of −$277m. It held $62.9m in cash against $0 of debt: net cash of $62.9m.
Balance sheet
| Fiscal year | 2017Dec 2017 | 2018Dec 2018 | 2019Dec 2019 | 2020Dec 2020 | 2021Dec 2021 | 2022Dec 2022 | 2023Dec 2023 | 2024Dec 2024 | 2025Dec 2025 |
|---|---|---|---|---|---|---|---|---|---|
| Cash and equivalents | 6 | 6 | 25 | 93 | 51 | 114 | 64 | 81 | 63 |
| Receivables | — | 12 | 29 | 41 | 39 | 59 | 50 | 57 | 55 |
| Inventory | — | 3 | 11 | 18 | 40 | 34 | 31 | 24 | 20 |
| Total current assets | — | 87 | 292 | 284 | 356 | 271 | 183 | 204 | 246 |
| Goodwill | — | — | 0 | 1 | 17 | 16 | 15 | 15 | 16 |
| Total assets | — | 90 | 300 | 317 | 413 | 330 | 235 | 249 | 282 |
| Accounts payable | — | 5 | 9 | 22 | 25 | 41 | 22 | 20 | 16 |
| Deferred revenue (current) | — | 26 | 66 | 137 | 167 | 155 | 148 | 132 | 121 |
| Total current liabilities | — | 189 | 253 | 520 | 476 | 461 | 437 | 404 | 420 |
| Total debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total liabilities | — | 189 | 256 | 533 | 528 | 544 | 535 | 535 | 559 |
| Shareholders' equity | −147 | −166 | 43 | −216 | −127 | −224 | −305 | −286 | −277 |
| Non-controlling interests and other (assets − liabilities − equity) | — | 67 | — | — | 12 | 9 | 5 | — | — |
| Net debt (negative = net cash) | −6 | −6 | −25 | −93 | −51 | −114 | −64 | −81 | −63 |
| Shares outstanding | — | 92m | 112m | 115m | 123m | 123m | 119m | 118m | 119m |
Compare with peers
- Perdoceo Education Corp balance sheet
- Universal Technical Institute Inc balance sheet
- Afya Ltd balance sheet
- Grand Canyon Education, Inc. balance sheet
- Lincoln Educational Services Corp balance sheet
Head to head: DAO vs PRDODAO vs UTIAFYA vs DAO
More: Education Services stocks compared, Consumer Discretionary sector, rankings of US companies