Diversified Energy Co balance sheet
At the end of fiscal 2025, Diversified Energy Co had total assets of $6.17bn, total liabilities of $5.17bn and shareholders' equity of $984m. It held $29.7m in cash against $2.99bn of debt: net debt of $2.96bn.
Balance sheet
| Fiscal year | 2023Dec 2023 | 2024Dec 2024 | 2025Dec 2025 | LTMJun 2026 |
|---|---|---|---|---|
| Cash and equivalents | 4 | 6 | 30 | 8 |
| Receivables | — | 234 | 408 | 408 |
| Inventory | — | 10 | 28 | — |
| Total current assets | — | 304 | 650 | 552 |
| Total assets | — | 3,957 | 6,169 | 6,110 |
| Accounts payable | — | 35 | 82 | 130 |
| Deferred revenue (current) | — | 172 | 240 | 241 |
| Total current liabilities | — | 777 | 1,076 | 970 |
| Short-term debt | — | 209 | 237 | 107 |
| Long-term debt | — | 1,495 | 2,715 | 2,823 |
| Total debt | 0 | 1,736 | 2,985 | 2,979 |
| Total liabilities | — | 3,545 | 5,174 | 5,148 |
| Shareholders' equity | 538 | 400 | 984 | 951 |
| Net debt (negative = net cash) | −4 | 1,730 | 2,956 | 2,970 |
| Shares outstanding | — | 51m | 77m | 71m |
| Quarter | 2025 Q1Mar 2025 | 2025 Q2Jun 2025 | 2025 Q3Sept 2025 | 2025 Q4Dec 2025 | 2026 Q1Mar 2026 | 2026 Q2Jun 2026 |
|---|---|---|---|---|---|---|
| Receivables | — | — | — | 408 | 412 | 408 |
| Inventory | — | — | — | 28 | — | — |
| Total current assets | — | — | — | 650 | 627 | 552 |
| Total assets | — | — | — | 6,169 | 6,236 | 6,110 |
| Accounts payable | — | — | — | 82 | 76 | 130 |
| Deferred revenue (current) | — | — | — | 240 | 264 | 241 |
| Total current liabilities | — | — | — | 1,076 | 1,336 | 970 |
| Short-term debt | — | — | — | 237 | 235 | 107 |
| Long-term debt | — | — | — | 2,715 | 2,653 | 2,823 |
| Total debt | — | — | — | 2,952 | 2,888 | 2,931 |
| Total liabilities | — | — | — | 5,174 | 5,492 | 5,148 |
| Shareholders' equity | 459 | 678 | — | 984 | 733 | 951 |
| Shares outstanding | — | — | — | 77m | 72m | 71m |
Compare with peers
- Talos Energy Inc. balance sheet
- Northern OIL & GAS, Inc. balance sheet
- Comstock Resources Inc balance sheet
- Kosmos Energy Ltd. balance sheet
- CNX Resources Corp balance sheet
Head to head: DEC vs TALODEC vs NOGCRK vs DEC
More: Oil & Gas Exploration & Production stocks compared, Energy sector, rankings of US companies