Northern OIL & GAS, Inc. balance sheet
At the end of fiscal 2025, Northern OIL & GAS, Inc. had total assets of $5.41bn, total liabilities of $3.28bn and shareholders' equity of $2.13bn. It held $14.3m in cash against $2.42bn of debt: net debt of $2.41bn.
Balance sheet
| Fiscal year | 2009Dec 2009 | 2010Dec 2010 | 2011Dec 2011 | 2012Dec 2012 | 2013Dec 2013 | 2014Dec 2014 | 2015Dec 2015 | 2016Dec 2016 | 2017Dec 2017 | 2018Dec 2018 | 2019Dec 2019 | 2020Dec 2020 | 2021Dec 2021 | 2022Dec 2022 | 2023Dec 2023 | 2024Dec 2024 | 2025Dec 2025 | LTMJun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash and equivalents | 6 | 152 | 6 | 13 | 6 | 9 | 3 | 6 | 102 | 2 | 16 | 1 | 10 | 3 | 8 | 9 | 14 | 48 |
| Receivables | — | 22 | 51 | 70 | 87 | 86 | 51 | 36 | 47 | 96 | 108 | 71 | 194 | 271 | 371 | 390 | 350 | 378 |
| Total current assets | — | 233 | 81 | 94 | 104 | 226 | 122 | 47 | 153 | 228 | 133 | 126 | 215 | 320 | 509 | 501 | 586 | 502 |
| Total assets | — | 510 | 726 | 1,191 | 1,520 | 2,027 | 721 | 432 | 632 | 1,504 | 1,905 | 872 | 1,523 | 2,875 | 4,484 | 5,604 | 5,409 | 5,828 |
| Accounts payable | — | 49 | 110 | 96 | 169 | 232 | 65 | 56 | 93 | 55 | 69 | 36 | 65 | 129 | 193 | 203 | 219 | 206 |
| Total current liabilities | — | 60 | 120 | 100 | 194 | 286 | 78 | 77 | 124 | 232 | 203 | 182 | 328 | 345 | 386 | 544 | 539 | 630 |
| Short-term debt | — | — | — | — | — | — | — | 0 | — | — | 0 | 65 | 0 | — | — | — | — | — |
| Long-term debt | — | — | 0 | 300 | 510 | 508 | 835 | 833 | 979 | 830 | 1,118 | 880 | 803 | 1,525 | 1,836 | 2,369 | 2,395 | 2,725 |
| Total debt | 0 | 0 | 70 | 300 | 510 | 508 | 848 | 844 | 1,000 | 835 | 1,128 | 950 | 805 | 1,543 | 1,866 | 2,395 | 2,423 | 2,750 |
| Total liabilities | — | 74 | 229 | 605 | 900 | 1,256 | 919 | 919 | 1,123 | 1,074 | 1,347 | 1,095 | 1,308 | 2,130 | 2,437 | 3,283 | 3,283 | 3,833 |
| Shareholders' equity | 124 | 435 | 497 | 586 | 620 | 771 | −198 | −487 | −491 | 430 | 559 | −223 | 215 | 745 | 2,048 | 2,320 | 2,126 | 1,995 |
| Net debt (negative = net cash) | −6 | −152 | 64 | 287 | 504 | 499 | 844 | 838 | 898 | 833 | 1,112 | 948 | 795 | 1,541 | 1,858 | 2,386 | 2,409 | 2,702 |
| Shares outstanding | 44m | 62m | 63m | 64m | 62m | 61m | 63m | 63m | 67m | — | 41m | 46m | 77m | 85m | 101m | 99m | 97m | 107m |
| Quarter | 2024 Q3Sept 2024 | 2024 Q4Dec 2024 | 2025 Q1Mar 2025 | 2025 Q2Jun 2025 | 2025 Q3Sept 2025 | 2025 Q4Dec 2025 | 2026 Q1Mar 2026 | 2026 Q2Jun 2026 |
|---|---|---|---|---|---|---|---|---|
| Receivables | 317 | 390 | 410 | 410 | 334 | 350 | 395 | 378 |
| Total current assets | 519 | 501 | 522 | 588 | 542 | 586 | 473 | 502 |
| Total assets | 5,055 | 5,604 | 5,675 | 5,702 | 5,494 | 5,409 | 5,515 | 5,828 |
| Accounts payable | 152 | 203 | 231 | 174 | 160 | 219 | 235 | 206 |
| Total current liabilities | 420 | 544 | 564 | 488 | 495 | 539 | 899 | 630 |
| Long-term debt | 1,953 | 2,369 | 2,311 | 2,366 | 2,346 | 2,395 | 2,552 | 2,725 |
| Total debt | 1,953 | 2,369 | 2,311 | 2,366 | 2,346 | 2,395 | 2,552 | 2,725 |
| Total liabilities | 2,742 | 3,283 | 3,273 | 3,289 | 3,250 | 3,283 | 3,730 | 3,833 |
| Shareholders' equity | 2,314 | 2,320 | 2,402 | 2,413 | 2,244 | 2,126 | 1,784 | 1,995 |
| Shares outstanding | 100m | 99m | 99m | 98m | 98m | 97m | 106m | 107m |
Compare with peers
- Talos Energy Inc. balance sheet
- Comstock Resources Inc balance sheet
- Kosmos Energy Ltd. balance sheet
- Gulfport Energy Corp balance sheet
- Magnolia Oil & Gas Corp balance sheet
Head to head: NOG vs TALOCRK vs NOGKOS vs NOG
More: Oil & Gas Exploration & Production stocks compared, Energy sector, rankings of US companies