Talos Energy Inc. balance sheet
At the end of fiscal 2025, Talos Energy Inc. had total assets of $5.55bn, total liabilities of $3.38bn and shareholders' equity of $2.17bn. It held $363m in cash against $1.25bn of debt: net debt of $887m.
Balance sheet
| Fiscal year | 2016Dec 2016 | 2017Dec 2017 | 2018Dec 2018 | 2019Dec 2019 | 2020Dec 2020 | 2021Dec 2021 | 2022Dec 2022 | 2023Dec 2023 | 2024Dec 2024 | 2025Dec 2025 | LTMJun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash and equivalents | 33 | 32 | 140 | 87 | 34 | 70 | 44 | 34 | 108 | 363 | 578 |
| Receivables | — | 63 | 103 | 108 | 106 | 173 | 151 | 179 | 237 | 167 | 251 |
| Inventory | — | 1 | — | — | — | — | — | — | — | — | — |
| Total current assets | — | 145 | 417 | 294 | 247 | 340 | 368 | 422 | 659 | 841 | 1,096 |
| Total assets | — | 1,239 | 2,480 | 2,589 | 2,835 | 2,767 | 3,059 | 4,816 | 6,192 | 5,552 | 5,433 |
| Accounts payable | — | 73 | 51 | 71 | 105 | 86 | 128 | 84 | 117 | 93 | 88 |
| Total current liabilities | — | 323 | 380 | 370 | 448 | 601 | 607 | 579 | 723 | 645 | 679 |
| Short-term debt | — | 25 | 0 | — | 0 | 6 | 0 | 33 | 0 | — | — |
| Long-term debt | — | 673 | 655 | 733 | 986 | 957 | 585 | 993 | 1,221 | 1,226 | 1,229 |
| Total debt | 0 | 702 | 672 | 747 | 993 | 1,031 | 639 | 1,066 | 1,250 | 1,250 | 1,250 |
| Total liabilities | — | 1,293 | 1,472 | 1,511 | 1,908 | 2,006 | 1,893 | 2,661 | 3,432 | 3,384 | 3,400 |
| Shareholders' equity | 7 | −54 | 1,007 | 1,078 | 927 | 761 | 1,166 | 2,155 | 2,760 | 2,168 | 2,033 |
| Net debt (negative = net cash) | −33 | 670 | 533 | 660 | 959 | 961 | 594 | 1,032 | 1,142 | 887 | 672 |
| Shares outstanding | — | 31m | 54m | 54m | 81m | 82m | 83m | — | — | — | — |
| Quarter | 2024 Q3Sept 2024 | 2024 Q4Dec 2024 | 2025 Q1Mar 2025 | 2025 Q2Jun 2025 | 2025 Q3Sept 2025 | 2025 Q4Dec 2025 | 2026 Q1Mar 2026 | 2026 Q2Jun 2026 |
|---|---|---|---|---|---|---|---|---|
| Receivables | 210 | 237 | 243 | 210 | 197 | 167 | 250 | 251 |
| Total current assets | 656 | 659 | 709 | 871 | 811 | 841 | 847 | 1,096 |
| Total assets | 6,399 | 6,192 | 6,133 | 5,925 | 5,699 | 5,552 | 5,273 | 5,433 |
| Accounts payable | 162 | 117 | 107 | 105 | 80 | 93 | 109 | 88 |
| Total current liabilities | 678 | 723 | 673 | 712 | 637 | 645 | 707 | 679 |
| Short-term debt | 0 | 0 | — | — | — | — | — | — |
| Long-term debt | 1,338 | 1,221 | 1,223 | 1,224 | 1,225 | 1,226 | 1,227 | 1,229 |
| Total debt | 1,338 | 1,221 | 1,223 | 1,224 | 1,225 | 1,226 | 1,227 | 1,229 |
| Total liabilities | 3,581 | 3,432 | 3,401 | 3,406 | 3,318 | 3,384 | 3,398 | 3,400 |
| Shareholders' equity | 2,818 | 2,760 | 2,731 | 2,519 | 2,380 | 2,168 | 1,875 | 2,033 |
Compare with peers
- Northern OIL & GAS, Inc. balance sheet
- Comstock Resources Inc balance sheet
- Kosmos Energy Ltd. balance sheet
- Gulfport Energy Corp balance sheet
- CNX Resources Corp balance sheet
Head to head: NOG vs TALOCRK vs TALOKOS vs TALOCNX vs TALO
More: Oil & Gas Exploration & Production stocks compared, Energy sector, rankings of US companies