Journey Medical Corp balance sheet
At the end of fiscal 2025, Journey Medical Corp had total assets of $94.6m, total liabilities of $62.7m and shareholders' equity of $31.9m. It held $24.1m in cash against $26.3m of debt: net debt of $2.2m.
Balance sheet
| Fiscal year | 2020Dec 2020 | 2021Dec 2021 | 2022Dec 2022 | 2023Dec 2023 | 2024Dec 2024 | 2025Dec 2025 | LTMJun 2026 |
|---|---|---|---|---|---|---|---|
| Cash and equivalents | 8 | 49 | 32 | 27 | 20 | 24 | 26 |
| Receivables | 24 | 23 | 28 | 15 | 10 | 30 | 36 |
| Inventory | 1 | 10 | 14 | 10 | 14 | 10 | 8 |
| Total current assets | 35 | 84 | 78 | 56 | 48 | 67 | 73 |
| Total assets | 52 | 97 | 105 | 77 | 80 | 95 | 98 |
| Accounts payable | 2 | 23 | 37 | 18 | 16 | 9 | 8 |
| Total current liabilities | 28 | 52 | 67 | 42 | 35 | 37 | 46 |
| Short-term debt | — | — | — | — | — | — | 5 |
| Long-term debt | — | — | 20 | 15 | 25 | 25 | 20 |
| Total debt | 0 | 1 | 31 | 16 | 25 | 26 | 26 |
| Total liabilities | 42 | 55 | 88 | 56 | 60 | 63 | 66 |
| Shareholders' equity | 10 | 42 | 17 | 20 | 20 | 32 | 32 |
| Net debt (negative = net cash) | −8 | −48 | −1 | −12 | 5 | 2 | 1 |
| Shares outstanding | — | 11m | — | — | — | — | — |
| Quarter | 2024 Q3Sept 2024 | 2024 Q4Dec 2024 | 2025 Q1Mar 2025 | 2025 Q2Jun 2025 | 2025 Q3Sept 2025 | 2025 Q4Dec 2025 | 2026 Q1Mar 2026 | 2026 Q2Jun 2026 |
|---|---|---|---|---|---|---|---|---|
| Receivables | 11 | 10 | 18 | 16 | 18 | 30 | 25 | 36 |
| Inventory | 12 | 14 | 12 | 13 | 12 | 10 | 9 | 8 |
| Total current assets | 46 | 48 | 54 | 51 | 56 | 67 | 65 | 73 |
| Total assets | 64 | 80 | 85 | 81 | 85 | 95 | 92 | 98 |
| Accounts payable | 15 | 16 | 14 | 13 | 12 | 9 | 8 | 8 |
| Total current liabilities | 33 | 35 | 40 | 40 | 40 | 37 | 38 | 46 |
| Short-term debt | — | — | 2 | 4 | 6 | — | 3 | 5 |
| Long-term debt | 20 | 25 | 23 | 21 | 20 | 25 | 23 | 20 |
| Total debt | 20 | 25 | 25 | 25 | 25 | 25 | 25 | 25 |
| Total liabilities | 53 | 60 | 63 | 62 | 59 | 63 | 61 | 66 |
| Shareholders' equity | 11 | 20 | 22 | 19 | 26 | 32 | 31 | 32 |
Compare with peers
- Rockwell Medical, Inc. balance sheet
- Aytu Biopharma, Inc balance sheet
- Aquestive Therapeutics, Inc. balance sheet
- Biofrontera Inc. balance sheet
- Eton Pharmaceuticals, Inc. balance sheet
Head to head: DERM vs RMTIAYTU vs DERMAQST vs DERM
More: Pharmaceuticals stocks compared, Health Care sector, rankings of US companies