Journey Medical Corp income statement
In fiscal 2025, Journey Medical Corp reported revenue of $61.9m, up 10.2% on the year before, operating income of −$8.2m (a -13.2% margin) and net income of −$11.4m, or −$0.47 per diluted share. Every line below comes from the company's 10-K and 10-Q filings; column headings link to the filing.
Income statement
| Fiscal year | 2020Dec 2020 | 2021Dec 2021 | 2022Dec 2022 | 2023Dec 2023 | 2024Dec 2024 | 2025Dec 2025 | LTMJun 2026 |
|---|---|---|---|---|---|---|---|
| Revenue | 45 | 63 | 74 | 79 | 56 | 62 | 68 |
| Cost of revenue | 15 | 32 | 31 | 23 | 21 | 21 | — |
| Gross profit | 30 | 31 | 43 | 56 | 35 | 41 | — |
| Research and development | — | 3 | 11 | 8 | 10 | 0 | — |
| Selling, general and administrative | 22 | 40 | 59 | 44 | 40 | 44 | 43 |
| Operating income | 8 | −35 | −28 | −2 | −14 | −8 | −3 |
| Interest expense | 1 | 7 | 2 | 2 | 3 | 4 | 4 |
| Income before tax | 7 | −42 | −30 | −4 | −15 | −11 | −6 |
| Income tax | 2 | 2 | 0 | 0 | 0 | 0 | — |
| Net income | 5 | −44 | −30 | −4 | −15 | −11 | −6 |
| Diluted EPS | $0.49 | −$4.32 | −$1.69 | −$0.21 | −$0.72 | −$0.47 | −$0.23 |
| Diluted shares (average) | 11m | 10m | 18m | 18m | 20m | 24m | 27m |
| EBITDA | 8 | −35 | — | — | — | — | — |
| Quarter | 2024 Q3Sept 2024 | 2024 Q4Dec 2024 | 2025 Q1Mar 2025 | 2025 Q2Jun 2025 | 2025 Q3Sept 2025 | 2025 Q4Dec 2025 | 2026 Q1Mar 2026 | 2026 Q2Jun 2026 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 15 | 14 | 13 | 15 | 18 | 16 | 16 | 19 |
| Cost of revenue | 5 | 2 | 5 | 5 | — | — | 6 | 6 |
| Gross profit | 9 | 11 | 8 | 10 | — | — | 10 | 12 |
| Research and development | 1 | 0 | 0 | 0 | 0 | 0 | — | 0 |
| Selling, general and administrative | 11 | 10 | 11 | 12 | 12 | 10 | 10 | 11 |
| Operating income | −3 | 2 | −3 | −3 | −2 | −0 | −1 | 0 |
| Interest expense | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
| Income before tax | −2 | 2 | −4 | −4 | −2 | −1 | −2 | −0 |
| Income tax | — | — | — | 0 | 0 | 0 | — | 0 |
| Net income | −2 | 2 | −4 | −4 | −2 | −1 | −2 | −0 |
| Diluted EPS | −$0.12 | $0.08 | −$0.18 | −$0.16 | −$0.09 | −$0.04 | −$0.08 | −$0.01 |
Compare with peers
- Rockwell Medical, Inc. income statement
- Aytu Biopharma, Inc income statement
- Aquestive Therapeutics, Inc. income statement
- Biofrontera Inc. income statement
- Eton Pharmaceuticals, Inc. income statement
Head to head: DERM vs RMTIAYTU vs DERMAQST vs DERM
More: Pharmaceuticals stocks compared, Health Care sector, rankings of US companies