undamentalytics Newsletter

Dorman Products, Inc. balance sheet

At the end of fiscal 2025, Dorman Products, Inc. had total assets of $2.49bn and shareholders' equity of $1.48bn. It held $49.4m in cash against $441m of debt: net debt of $391m.

Balance sheet

US$ millions unless shown otherwise. Fiscal years, plus the last twelve months (LTM) when newer.

Dorman Products, Inc.: balance sheet, annual
Fiscal year2009Dec 20092010Dec 20102011Dec 20112012Dec 20122013Dec 20132014Dec 20142015Dec 20152016Dec 20162017Dec 20172018Dec 20182019Dec 20192020Dec 20202021Dec 20212022Dec 20222023Dec 20232024Dec 20242025Dec 2025LTMSept 2026
Cash and equivalents113050286148791497243681565946375749167
Receivables—102124140181206204231242401392461473427527574479628
Inventory—120116145160174194169212271281299532756637708959787
Total current assets—2673103364284304795525337207559231,0771,2691,2341,3701,5221,623
Goodwill—272727——282866737491197443444443387387
Total assets—3233774135295586227127669781,0411,2211,6732,3422,2922,4252,4932,559
Accounts payable—343242616064738010990118177180177232185180
Total current liabilities—484564929199104111232221323665678547564493445
Short-term debt————————————0131628380
Long-term debt————————————0482467440402441
Total debt000000000000239734576483441441
Shareholders' equity2152633173334144625186026357287748549331,0431,1681,2931,4771,565
Net debt (negative = net cash)−11−30−50−28−61−48−79−149−72−43−68−156181688539426391274
Shares outstanding—36m36m36m36m36m35m35m34m33m33m32m32m31m31m31m30m30m

Balances at each fiscal year end (quarter end in the quarterly view). Total debt is short- plus long-term borrowings, including lease debt where the company reports it within debt. Where assets do not equal liabilities plus shareholders' equity, the difference (non-controlling interests, redeemable preferred shares) is shown on its own line.

Compare with peers

Head to head: DORM vs SMPDORM vs GNTXCPS vs DORMDORM vs THRM

More: Automotive Parts & Equipment stocks compared, Consumer Discretionary sector, rankings of US companies

Figures from Dorman Products, Inc.'s SEC filings (10-K and 10-Q), retrieved October 29, 2026. How we read and check them: methodology and data sources. Not investment advice. Back to Dorman Products, Inc.