Cooper-standard Holdings vs Dorman Products
Cooper-standard Holdings is the larger business, with $2.74bn of revenue in fiscal 2025 against $2.13bn for Dorman Products (1.3 times as much). Dorman Products grew faster (6.0% against 0.4%). Dorman Products kept more of each dollar of sales as profit: a net margin of 9.6% against -0.2%.
| Latest fiscal year | Cooper-standard HoldingsCPS, 2025 | Dorman ProductsDORM, 2025 |
|---|---|---|
| Revenue | $2.74bn | $2.13bn |
| Revenue growth | 0.4% | 6.0% |
| Net income | −$4.2m | $204m |
| Operating margin | — | 14.1% |
| Net margin | -0.2% | 9.6% |
| Return on equity | — | 14.7% |
| Free cash flow | $16.3m | $75.7m |
| Cash | $192m | $49.4m |
| Total debt | $1.10bn | $441m |
| Debt to equity | — | 29.8% |
| Dividend per share | — | — |
| Dividend yield | — | — |
| Share buybacks | — | — |
| Employees | 22,000 | 3,871 |
| Market value | $367m | $4.05bn |
| Price vs our value range | — | Within our value range |
| Moat score | 21 (Weak) | 61 (Moderate) |
| Insider trades, 12 months | 6 buys, 0 sales | 0 buys, 12 sales |