Dorman Products, Inc. income statement

In fiscal 2025, Dorman Products, Inc. reported revenue of $2.13bn, up 6.0% on the year before, operating income of $300m (a 14.1% margin) and net income of $204m, or $6.64 per diluted share. Every line below comes from the company's 10-K and 10-Q filings; column headings link to the filing.

Income statement

US$ millions unless shown otherwise. Fiscal years, plus the last twelve months (LTM) when newer.

Dorman Products, Inc.: income statement, annual
Fiscal year	2009Dec 2009	2010Dec 2010	2011Dec 2011	2012Dec 2012	2013Dec 2013	2014Dec 2014	2015Dec 2015	2016Dec 2016	2017Dec 2017	2018Dec 2018	2019Dec 2019	2020Dec 2020	2021Dec 2021	2022Dec 2022	2023Dec 2023	2024Dec 2024	2025Dec 2025	LTMSept 2026
Revenue	377	438	513	570	664	751	803	860	903	974	991	1,093	1,345	1,734	1,930	2,009	2,130	2,173
Cost of revenue	—	—	—	—	—	—	—	522	545	600	652	710	882	1,169	1,244	1,203	1,233	1,281
Gross profit	132	169	189	215	261	287	308	338	359	373	340	383	463	564	685	806	898	892
Research and development	—	5	9	11	13	16	17	—	—	—	—	—	—	—	—	—	—	—
Selling, general and administrative	88	92	102	111	133	146	162	169	182	202	234	250	291	393	471	513	541	546
Operating income	44	77	88	104	128	141	146	169	176	171	106	133	172	171	215	293	300	289
Interest expense	0	0	0	0	0	0	0	0	—	—	0	1	2	16	48	40	29	27
Income before tax	43	77	88	104	128	141	146	168	177	171	106	136	170	156	169	256	275	274
Income tax	17	29	31	38	46	51	54	62	70	38	22	29	38	35	39	66	71	72
Net income	26	46	53	71	82	90	92	106	107	134	84	107	132	122	129	190	204	202
Diluted EPS	$0.73	$1.27	$1.47	$1.94	$2.24	$2.49	$2.60	$3.07	$3.13	$4.02	$2.56	$3.30	$4.12	$3.85	$4.10	$6.14	$6.64	$6.68
Diluted shares (average)	36m	36m	36m	36m	37m	36m	36m	35m	34m	33m	33m	32m	32m	32m	32m	31m	31m	30m
EBITDA	52	85	95	112	138	153	162	188	198	200	132	166	207	216	269	350	355	345

US$ millions unless shown otherwise. Fiscal quarters.

Dorman Products, Inc.: income statement, quarterly
Quarter	2024 Q4Dec 2024	2025 Q1Mar 2025	2025 Q2Jun 2025	2025 Q3Sept 2025	2025 Q4Dec 2025	2026 Q1Mar 2026	2026 Q2Jun 2026	2026 Q3Sept 2026
Revenue	534	508	541	544	538	529	545	562
Cost of revenue	312	300	321	302	309	339	293	340
Gross profit	222	208	220	241	229	190	251	222
Selling, general and administrative	135	128	137	136	141	131	135	139
Operating income	87	80	82	106	31	59	116	83
Interest expense	9	7	7	7	7	6	6	8
Income before tax	79	74	77	100	25	56	115	77
Income tax	24	17	18	24	13	13	28	18
Net income	55	58	59	76	12	44	88	59
Diluted EPS	$1.77	$1.87	$1.91	$2.48	$0.38	$1.43	$2.93	$1.98
EBITDA	100	94	96	120	45	73	130	97

EBITDA is operating income plus depreciation and amortisation. EPS and share counts are restated for stock splits. A dash means the company did not report the line for that period; expense lines are shown as reported, so they need not add up to the totals when a company reports other items between them.

Compare with peers

Head to head: DORM vs SMP DORM vs GNTX CPS vs DORM DORM vs THRM

More: Automotive Parts & Equipment stocks compared, Consumer Discretionary sector, rankings of US companies

Figures from Dorman Products, Inc.'s SEC filings (10-K and 10-Q), retrieved October 29, 2026. How we read and check them: methodology and data sources. Not investment advice. Back to Dorman Products, Inc.