Dorman Products, Inc. cash flow statement
In fiscal 2025, Dorman Products, Inc.'s operations generated $114m of cash; it spent $38.0m on capital projects, leaving free cash flow of $75.7m.
Cash flow statement
| Fiscal year | 2009Dec 2009 | 2010Dec 2010 | 2011Dec 2011 | 2012Dec 2012 | 2013Dec 2013 | 2014Dec 2014 | 2015Dec 2015 | 2016Dec 2016 | 2017Dec 2017 | 2018Dec 2018 | 2019Dec 2019 | 2020Dec 2020 | 2021Dec 2021 | 2022Dec 2022 | 2023Dec 2023 | 2024Dec 2024 | 2025Dec 2025 | LTMSept 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | 28 | 31 | 38 | 49 | 62 | 60 | 92 | 122 | 94 | 78 | 95 | 152 | 100 | 42 | 209 | 231 | 114 | 303 |
| Depreciation and amortisation | 8 | 8 | 8 | 8 | 10 | 13 | 16 | 19 | 22 | 28 | 26 | 32 | 35 | 45 | 55 | 57 | 56 | 56 |
| Stock-based pay | 0 | 0 | 1 | 1 | 1 | 1 | 1 | 2 | 3 | 3 | 3 | 8 | 8 | 9 | 11 | 15 | 20 | 23 |
| Capital spending | 8 | 11 | 18 | 18 | 25 | 30 | 22 | 20 | 24 | 26 | 30 | 15 | 20 | 38 | 44 | 39 | 38 | 33 |
| Free cash flow | 20 | 19 | 20 | 31 | 37 | 30 | 70 | 101 | 70 | 52 | 66 | 137 | 80 | 4 | 165 | 192 | 76 | 269 |
| Free cash flow after stock pay | 20 | 19 | 19 | 30 | 36 | 29 | 69 | 99 | 67 | 49 | 63 | 129 | 72 | −6 | 153 | 177 | 56 | 246 |
| Dividends paid | — | — | — | 55 | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Quarter | 2024 Q4Dec 2024 | 2025 Q1Mar 2025 | 2025 Q2Jun 2025 | 2025 Q3Sept 2025 | 2025 Q4Dec 2025 | 2026 Q1Mar 2026 | 2026 Q2Jun 2026 | 2026 Q3Sept 2026 |
|---|---|---|---|---|---|---|---|---|
| Cash from operations | 71 | 51 | 9 | 12 | 42 | 44 | 153 | 65 |
| Depreciation and amortisation | 14 | 14 | 14 | 14 | 14 | 14 | 14 | 14 |
| Stock-based pay | 4 | 4 | 5 | 4 | 7 | 4 | 5 | 6 |
| Capital spending | 8 | 11 | 8 | 10 | 8 | 8 | 9 | 8 |
| Free cash flow | 63 | 40 | 0 | 2 | 33 | 35 | 144 | 57 |
| Free cash flow after stock pay | 59 | 37 | −4 | −2 | 26 | 31 | 138 | 51 |
Compare with peers
- Standard Motor Products, Inc. cash flow
- Gentex Corp cash flow
- Cooper-standard Holdings Inc. cash flow
- Gentherm Inc cash flow
- FOX Factory Holding Corp cash flow
Head to head: DORM vs SMPDORM vs GNTXCPS vs DORMDORM vs THRM
More: Automotive Parts & Equipment stocks compared, Consumer Discretionary sector, rankings of US companies