undamentalytics Newsletter

Dorman Products, Inc. cash flow statement

In fiscal 2025, Dorman Products, Inc.'s operations generated $114m of cash; it spent $38.0m on capital projects, leaving free cash flow of $75.7m.

Cash flow statement

US$ millions unless shown otherwise. Fiscal years, plus the last twelve months (LTM) when newer.

Dorman Products, Inc.: cash flow statement, annual
Fiscal year2009Dec 20092010Dec 20102011Dec 20112012Dec 20122013Dec 20132014Dec 20142015Dec 20152016Dec 20162017Dec 20172018Dec 20182019Dec 20192020Dec 20202021Dec 20212022Dec 20222023Dec 20232024Dec 20242025Dec 2025LTMSept 2026
Cash from operations2831384962609212294789515210042209231114303
Depreciation and amortisation88881013161922282632354555575656
Stock-based pay0011111233388911152023
Capital spending81118182530222024263015203844393833
Free cash flow2019203137307010170526613780416519276269
Free cash flow after stock pay201919303629699967496312972−615317756246
Dividends paid———55——————————————

Free cash flow is cash from operations minus capital spending. Free cash flow after stock pay also subtracts stock-based compensation, a real cost to shareholders that the cash flow statement adds back. Dividends, buybacks and shares issued are cash amounts for the period.

Compare with peers

Head to head: DORM vs SMPDORM vs GNTXCPS vs DORMDORM vs THRM

More: Automotive Parts & Equipment stocks compared, Consumer Discretionary sector, rankings of US companies

Figures from Dorman Products, Inc.'s SEC filings (10-K and 10-Q), retrieved October 29, 2026. How we read and check them: methodology and data sources. Not investment advice. Back to Dorman Products, Inc.