Destination XL Group, Inc. cash flow statement
In fiscal 2026, Destination XL Group, Inc.'s operations generated $2.1m of cash; it spent $20.1m on capital projects, leaving free cash flow of −$18.0m.
Cash flow statement
| Fiscal year | 2010Jan 2010 | 2011Jan 2011 | 2012Jan 2012 | 2013Feb 2013 | 2014Feb 2014 | 2015Jan 2015 | 2016Jan 2016 | 2017Jan 2017 | 2018Feb 2018 | 2019Feb 2019 | 2020Feb 2020 | 2021Jan 2021 | 2022Jan 2022 | 2023Jan 2023 | 2024Feb 2024 | 2025Feb 2025 | 2026Jan 2026 | LTMAug 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | 31 | 19 | 23 | 30 | 25 | 14 | 18 | 35 | 31 | 16 | 16 | −1 | 76 | 60 | 50 | 30 | 2 | 1 |
| Depreciation and amortisation | 16 | 13 | 13 | 15 | 21 | 24 | 28 | 30 | 31 | 29 | 25 | 21 | 17 | 15 | 14 | 14 | 15 | 16 |
| Stock-based pay | 1 | 2 | 1 | 1 | 2 | 3 | 2 | 1 | 2 | 2 | 2 | 1 | 1 | 1 | 2 | 3 | 1 | 1 |
| Capital spending | 5 | 9 | 18 | 32 | 54 | 41 | 33 | 29 | 23 | 12 | 13 | 4 | 5 | 10 | 17 | 28 | 20 | 14 |
| Free cash flow | 26 | 10 | 5 | −2 | −29 | −27 | −15 | 6 | 8 | 4 | 2 | −5 | 70 | 50 | 32 | 2 | −18 | −13 |
| Free cash flow after stock pay | 26 | 8 | 4 | −3 | −31 | −30 | −17 | 4 | 7 | 2 | 0 | −7 | 69 | 49 | 30 | −1 | −19 | −13 |
| Share buybacks | — | — | — | — | — | — | — | — | 5 | — | — | — | — | 13 | 25 | 14 | 0 | — |
| Shares issued | 12 | — | — | — | — | — | — | — | — | — | — | — | 4 | — | — | — | — | — |
| Quarter | 2025 Q3Nov 2024 | 2025 Q4Feb 2025 | 2026 Q1May 2025 | 2026 Q2Aug 2025 | 2026 Q3Nov 2025 | 2026 Q4Jan 2026 | 2027 Q1May 2026 | 2027 Q2Aug 2026 |
|---|---|---|---|---|---|---|---|---|
| Cash from operations | −4 | 17 | −12 | 10 | −1 | 5 | −9 | 6 |
| Depreciation and amortisation | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 4 |
| Stock-based pay | 1 | 0 | 0 | 0 | 0 | 0 | 0 | −0 |
| Capital spending | 7 | 8 | 7 | 5 | 5 | 3 | 4 | 2 |
| Free cash flow | −10 | 9 | −19 | 5 | −6 | 2 | −13 | 4 |
| Free cash flow after stock pay | −11 | 8 | −19 | 4 | −6 | 2 | −13 | 4 |
Compare with peers
- Thredup Inc. cash flow
- Duluth Holdings Inc. cash flow
- Tilly's, Inc. cash flow
- J.jill, Inc. cash flow
- A.k.a. Brands Holding Corp. cash flow
Head to head: DXLG vs TDUPDLTH vs DXLGDXLG vs TLYS
More: Apparel Retail stocks compared, Consumer Discretionary sector, rankings of US companies