undamentalytics Newsletter

Tilly's, Inc. cash flow statement

In fiscal 2026, Tilly's, Inc.'s operations generated $4.1m of cash; it spent $4.7m on capital projects, leaving free cash flow of −$589,000.

Cash flow statement

US$ millions unless shown otherwise. Fiscal years, plus the last twelve months (LTM) when newer.

Tilly's, Inc.: cash flow statement, annual
Fiscal year2011Jan 20112012Jan 20122013Feb 20132014Feb 20142015Jan 20152016Jan 20162017Jan 20172018Feb 20182019Feb 20192020Feb 20202021Jan 20212022Jan 20222023Jan 20232024Feb 20242025Feb 20252026Jan 2026LTMAug 2026
Cash from operations425342444837493347363963−1−7−42417
Depreciation and amortisation141517192123232322211917141313119
Stock-based pay——1033432222222222
Capital spending162033432423171415148131514855
Free cash flow2632812514311932223050−17−21−50−111
Free cash flow after stock pay——−1−22110291730202848−19−23−52−39
Dividends paid223684——00202929306200———
Share buybacks——————————001100——

Free cash flow is cash from operations minus capital spending. Free cash flow after stock pay also subtracts stock-based compensation, a real cost to shareholders that the cash flow statement adds back. Dividends, buybacks and shares issued are cash amounts for the period.

Compare with peers

Head to head: JILL vs TLYSAKA vs TLYSDLTH vs TLYSCATO vs TLYS

More: Apparel Retail stocks compared, Consumer Discretionary sector, rankings of US companies

Figures from Tilly's, Inc.'s SEC filings (10-K and 10-Q), retrieved October 29, 2026. How we read and check them: methodology and data sources. Not investment advice. Back to Tilly's, Inc.