Tilly's, Inc. cash flow statement
In fiscal 2026, Tilly's, Inc.'s operations generated $4.1m of cash; it spent $4.7m on capital projects, leaving free cash flow of −$589,000.
Cash flow statement
| Fiscal year | 2011Jan 2011 | 2012Jan 2012 | 2013Feb 2013 | 2014Feb 2014 | 2015Jan 2015 | 2016Jan 2016 | 2017Jan 2017 | 2018Feb 2018 | 2019Feb 2019 | 2020Feb 2020 | 2021Jan 2021 | 2022Jan 2022 | 2023Jan 2023 | 2024Feb 2024 | 2025Feb 2025 | 2026Jan 2026 | LTMAug 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | 42 | 53 | 42 | 44 | 48 | 37 | 49 | 33 | 47 | 36 | 39 | 63 | −1 | −7 | −42 | 4 | 17 |
| Depreciation and amortisation | 14 | 15 | 17 | 19 | 21 | 23 | 23 | 23 | 22 | 21 | 19 | 17 | 14 | 13 | 13 | 11 | 9 |
| Stock-based pay | — | — | 10 | 3 | 3 | 4 | 3 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 |
| Capital spending | 16 | 20 | 33 | 43 | 24 | 23 | 17 | 14 | 15 | 14 | 8 | 13 | 15 | 14 | 8 | 5 | 5 |
| Free cash flow | 26 | 32 | 8 | 1 | 25 | 14 | 31 | 19 | 32 | 22 | 30 | 50 | −17 | −21 | −50 | −1 | 11 |
| Free cash flow after stock pay | — | — | −1 | −2 | 21 | 10 | 29 | 17 | 30 | 20 | 28 | 48 | −19 | −23 | −52 | −3 | 9 |
| Dividends paid | 22 | 36 | 84 | — | — | 0 | 0 | 20 | 29 | 29 | 30 | 62 | 0 | 0 | — | — | — |
| Share buybacks | — | — | — | — | — | — | — | — | — | — | 0 | 0 | 11 | 0 | 0 | — | — |
| Quarter | 2025 Q3Nov 2024 | 2025 Q4Feb 2025 | 2026 Q1May 2025 | 2026 Q2Aug 2025 | 2026 Q3Nov 2025 | 2026 Q4Jan 2026 | 2027 Q1May 2026 | 2027 Q2Aug 2026 |
|---|---|---|---|---|---|---|---|---|
| Cash from operations | −23 | −4 | −8 | 14 | −10 | 9 | −4 | 22 |
| Depreciation and amortisation | 3 | 3 | 3 | 3 | 3 | 2 | 2 | 2 |
| Stock-based pay | 1 | 0 | 0 | 0 | 1 | 1 | 1 | 1 |
| Capital spending | 2 | 2 | 2 | 1 | 1 | 1 | 1 | 1 |
| Free cash flow | −25 | −5 | −10 | 13 | −12 | 7 | −5 | 21 |
| Free cash flow after stock pay | −26 | −6 | −10 | 13 | −12 | 7 | −6 | 20 |
Compare with peers
- J.jill, Inc. cash flow
- A.k.a. Brands Holding Corp. cash flow
- Duluth Holdings Inc. cash flow
- Cato Corp cash flow
- Destination XL Group, Inc. cash flow
Head to head: JILL vs TLYSAKA vs TLYSDLTH vs TLYSCATO vs TLYS
More: Apparel Retail stocks compared, Consumer Discretionary sector, rankings of US companies